ABBN.SW: ABB Ltd Financials
ABB Ltd Income Statement
Total revenue
Net income
Gross margin TTM
41.06%
Operating margin TTM
17.25%
Net profit margin TTM
14.25%
Return on investment TTM
29.43%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 33,220,000,000 | 30,583,000,000 | 32,235,000,000 | 29,446,000,000 |
| Operating income | 5,729,000,000 | 4,753,000,000 | 4,871,000,000 | 3,337,000,000 |
| Net income | 4,734,000,000 | 3,935,000,000 | 3,745,000,000 | 2,475,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 33,220,000,000 | 30,583,000,000 | 32,235,000,000 | 29,446,000,000 |
| Cost of revenue | 19,580,000,000 | 18,582,000,000 | 21,021,000,000 | 19,736,000,000 |
| Gross profit | 13,640,000,000 | 12,001,000,000 | 11,214,000,000 | 9,710,000,000 |
| Research and development expenses | 1,318,000,000 | 1,268,000,000 | 1,317,000,000 | 1,166,000,000 |
| General and administrative expenses | 6,593,000,000 | 5,980,000,000 | 2,128,000,000 | 1,884,000,000 |
| Selling and marketing expenses | 0 | 0 | 3,415,000,000 | 3,248,000,000 |
| Selling, general and administrative expenses | 6,593,000,000 | 5,980,000,000 | 5,543,000,000 | 5,132,000,000 |
| Other expenses | 0 | 0 | -517,000,000 | 75,000,000 |
| Operating expenses | 7,911,000,000 | 7,248,000,000 | 6,343,000,000 | 6,373,000,000 |
| Cost and expenses | 27,491,000,000 | 25,830,000,000 | 27,364,000,000 | 26,109,000,000 |
| Net interest income | 117,000,000 | 132,000,000 | -110,000,000 | -58,000,000 |
| Interest income | 203,000,000 | 206,000,000 | 165,000,000 | 72,000,000 |
| Interest expense | 86,000,000 | 74,000,000 | 275,000,000 | 130,000,000 |
| Depreciation and amortization | 813,000,000 | 761,000,000 | 780,000,000 | 814,000,000 |
| EBITDA | 7,118,000,000 | 5,758,000,000 | 5,833,000,000 | 4,338,000,000 |
| EBIT | 6,305,000,000 | 4,997,000,000 | 5,053,000,000 | 3,524,000,000 |
| Non-operating income (excl. interest) | -576,000,000 | -244,000,000 | -182,000,000 | -187,000,000 |
| Operating income | 5,729,000,000 | 4,753,000,000 | 4,871,000,000 | 3,337,000,000 |
| Total other income/expenses (net) | 490,000,000 | 170,000,000 | -93,000,000 | 57,000,000 |
| Income before tax | 6,219,000,000 | 4,923,000,000 | 4,778,000,000 | 3,394,000,000 |
| Income tax expense | 1,570,000,000 | 1,197,000,000 | 930,000,000 | 757,000,000 |
| Net income from continuing operations | 4,649,000,000 | 3,726,000,000 | 3,848,000,000 | 2,637,000,000 |
| Net income from discontinued operations | 174,000,000 | 226,000,000 | -24,000,000 | -43,000,000 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 4,734,000,000 | 3,935,000,000 | 3,745,000,000 | 2,475,000,000 |
| Net income deductions | 0 | 0 | 0 | -43,000,000 |
| Bottom line net income | 4,734,000,000 | 3,935,000,000 | 3,745,000,000 | 2,518,000,000 |
| EPS | 3 | 2 | 2 | 1 |
| Diluted EPS | 3 | 2 | 2 | 1 |
| Weighted average shares outstanding | 1,821,500,000 | 1,844,000,000 | 1,853,960,396 | 1,899,000,000 |
| Weighted average diluted shares outstanding | 1,825,000,000 | 1,851,000,000 | 1,867,000,000 | 1,910,000,000 |
ABB Ltd Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
7,829,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 44,885,000,000 | 40,357,000,000 | 40,940,000,000 | 39,148,000,000 |
| Total liabilities | 28,239,000,000 | 25,297,000,000 | 26,794,000,000 | 25,876,000,000 |
| Total equity | 16,087,000,000 | 14,488,000,000 | 13,410,000,000 | 12,777,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 4,640,000,000 | 4,311,000,000 | 3,891,000,000 | 4,156,000,000 |
| Short-term investments | 1,981,000,000 | 1,334,000,000 | 1,928,000,000 | 725,000,000 |
| Cash and short-term investments | 6,621,000,000 | 5,645,000,000 | 5,819,000,000 | 4,881,000,000 |
| Net receivables | 8,625,000,000 | 8,503,000,000 | 8,536,000,000 | 7,124,000,000 |
| Accounts receivable | 7,535,000,000 | 7,114,000,000 | 7,107,000,000 | 7,124,000,000 |
| Other receivables | 1,090,000,000 | 1,389,000,000 | 1,429,000,000 | 1,642,000,000 |
| Inventory | 5,862,000,000 | 5,859,000,000 | 6,149,000,000 | 6,028,000,000 |
| Prepaid expenses | 281,000,000 | 287,000,000 | 235,000,000 | 230,000,000 |
| Other current assets | 4,189,000,000 | 556,000,000 | 538,000,000 | 1,307,000,000 |
| Total current assets | 25,578,000,000 | 20,850,000,000 | 21,277,000,000 | 19,570,000,000 |
| Property, plant and equipment (net) | 5,457,000,000 | 5,017,000,000 | 5,035,000,000 | 4,752,000,000 |
| Goodwill | 9,637,000,000 | 10,555,000,000 | 10,561,000,000 | 10,511,000,000 |
| Intangible assets | 1,119,000,000 | 1,048,000,000 | 1,223,000,000 | 1,406,000,000 |
| Goodwill and intangible assets | 10,756,000,000 | 11,603,000,000 | 11,784,000,000 | 11,917,000,000 |
| Long-term investments | 387,746,000 | -966,000,000 | 187,000,000 | 130,000,000 |
| Tax assets | 1,248,000,000 | 1,341,000,000 | 1,381,000,000 | 1,396,000,000 |
| Other non-current assets | 1,458,254,000 | 2,512,000,000 | 2,657,000,000 | 1,383,000,000 |
| Total non-current assets | 19,307,000,000 | 19,507,000,000 | 19,663,000,000 | 19,578,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 44,885,000,000 | 40,357,000,000 | 40,940,000,000 | 39,148,000,000 |
| Total payables | 5,210,000,000 | 6,613,000,000 | 4,847,000,000 | 4,904,000,000 |
| Accounts payable | 5,210,000,000 | 5,036,000,000 | 4,847,000,000 | 4,904,000,000 |
| Other payables | 0 | 1,577,000,000 | 0 | 0 |
| Accrued expenses | 1,710,877,000 | 0 | 3,516,000,000 | 3,171,000,000 |
| Short-term debt | 475,000,000 | 293,000,000 | 2,607,000,000 | 2,535,000,000 |
| Capital lease obligations (current) | 253,000,000 | 235,000,000 | 249,000,000 | 220,000,000 |
| Tax payables | 0 | 874,000,000 | 1,028,000,000 | 597,000,000 |
| Deferred revenue | 3,218,888,000 | 2,450,500,000 | 19,000,000 | 2,216,000,000 |
| Other current liabilities | 5,553,235,000 | 8,075,000,000 | 6,766,000,000 | 3,483,000,000 |
| Total current liabilities | 16,421,000,000 | 15,216,000,000 | 18,004,000,000 | 16,529,000,000 |
| Long-term debt | 7,829,000,000 | 6,652,000,000 | 5,221,000,000 | 5,143,000,000 |
| Capital lease obligations (non-current) | 533,000,000 | 631,000,000 | 666,000,000 | 651,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 1,905,000,000 | 92,000,000 |
| Deferred tax liabilities (non-current) | 792,000,000 | 675,000,000 | 669,000,000 | 729,000,000 |
| Other non-current liabilities | 2,664,000,000 | 2,123,000,000 | 768,000,000 | 2,732,000,000 |
| Total non-current liabilities | 11,818,000,000 | 10,081,000,000 | 8,790,000,000 | 9,347,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 786,000,000 | 866,000,000 | 915,000,000 | 871,000,000 |
| Total liabilities | 28,239,000,000 | 25,297,000,000 | 26,794,000,000 | 25,876,000,000 |
| Treasury stock | -1,490,000,000 | -1,091,000,000 | -1,414,000,000 | -3,061,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 160,000,000 | 162,000,000 | 163,000,000 | 171,000,000 |
| Retained earnings | 22,606,000,000 | 20,717,000,000 | 19,724,000,000 | 20,082,000,000 |
| Additional paid-in capital | 64,000,000 | 50,000,000 | 7,000,000 | 141,000,000 |
| Accumulated other comprehensive income/loss | -5,249,555,000 | -5,350,000,000 | -5,070,000,000 | -4,556,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 16,087,000,000 | 14,488,000,000 | 13,410,000,000 | 12,777,000,000 |
| Total equity | 16,646,000,000 | 15,060,000,000 | 14,146,000,000 | 13,272,000,000 |
| Minority interest | 559,000,000 | 572,000,000 | 736,000,000 | 495,000,000 |
| Total liabilities and total equity | 44,885,000,000 | 40,357,000,000 | 40,940,000,000 | 39,148,000,000 |
| Total investments | 2,367,446,000 | 368,000,000 | 2,115,000,000 | 855,000,000 |
| Total debt | 9,090,000,000 | 7,811,000,000 | 8,743,000,000 | 8,549,000,000 |
| Net debt | 4,450,000,000 | 3,500,000,000 | 4,852,000,000 | 4,393,000,000 |
ABB Ltd Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 5,469,000,000 | 4,675,000,000 | 4,290,000,000 | 1,287,000,000 |
| Cash from investing | -2,389,000,000 | -725,000,000 | -1,615,000,000 | 981,000,000 |
| Cash from financing | -2,877,000,000 | -3,326,000,000 | -2,897,000,000 | -2,394,000,000 |
| Net change in cash | 314,000,000 | 417,000,000 | -265,000,000 | -315,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 4,649,000,000 | 3,952,000,000 | 3,745,000,000 | 2,637,000,000 |
| Depreciation and amortization | 813,000,000 | 802,000,000 | 780,000,000 | 814,000,000 |
| Deferred income tax | 0 | 0 | -25,000,000 | -348,000,000 |
| Stock-based compensation | 0 | 0 | 0 | 42,000,000 |
| Change in working capital | 197,000,000 | -143,000,000 | -127,000,000 | -1,683,000,000 |
| Accounts receivable | -222,000,000 | -179,000,000 | -661,000,000 | -831,000,000 |
| Inventory | 132,000,000 | -101,000,000 | -3,000,000 | -1,599,000,000 |
| Accounts payable | 0 | 0 | -106,000,000 | 395,000,000 |
| Other working capital | 287,000,000 | 137,000,000 | 643,000,000 | 352,000,000 |
| Other non-cash items | -190,000,000 | 64,000,000 | -83,000,000 | -175,000,000 |
| Net cash from operating activities | 5,469,000,000 | 4,675,000,000 | 4,290,000,000 | 1,287,000,000 |
| Investments in property, plant and equipment | -1,001,000,000 | -845,000,000 | -770,000,000 | -762,000,000 |
| Acquisitions (net) | -693,000,000 | -665,000,000 | 305,000,000 | 1,253,000,000 |
| Purchases of investments | -1,218,000,000 | -1,563,000,000 | -2,066,000,000 | -487,000,000 |
| Sales/maturities of investments | 589,000,000 | 2,257,000,000 | 759,000,000 | 770,000,000 |
| Other investing activities | -66,000,000 | 91,000,000 | 157,000,000 | 207,000,000 |
| Net cash from investing activities | -2,389,000,000 | -725,000,000 | -1,615,000,000 | 981,000,000 |
| Net debt issuance | 565,000,000 | -589,000,000 | -346,000,000 | 1,146,000,000 |
| Long-term net debt issuance | 650,000,000 | -574,000,000 | 1,019,000,000 | 1,146,000,000 |
| Short-term net debt issuance | -85,000,000 | -15,000,000 | -1,365,000,000 | 0 |
| Net stock issuance | -1,400,000,000 | -796,000,000 | 482,000,000 | -3,553,000,000 |
| Net common stock issuance | -1,400,000,000 | -796,000,000 | 482,000,000 | -2,943,000,000 |
| Common stock issuance | 99,000,000 | 451,000,000 | 482,000,000 | 610,000,000 |
| Common stock repurchased | -1,499,000,000 | -1,247,000,000 | 0 | -3,553,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | -610,000,000 |
| Net dividends paid | -1,907,000,000 | -1,769,000,000 | -1,713,000,000 | -1,698,000,000 |
| Common dividends paid | -1,907,000,000 | -1,769,000,000 | -1,713,000,000 | -1,698,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -135,000,000 | -172,000,000 | -1,320,000,000 | 1,711,000,000 |
| Net cash from financing activities | -2,877,000,000 | -3,326,000,000 | -2,897,000,000 | -2,394,000,000 |
| Effect of FX changes on cash | 111,000,000 | -207,000,000 | -43,000,000 | -189,000,000 |
| Net change in cash | 314,000,000 | 417,000,000 | -265,000,000 | -315,000,000 |
| Cash at end of period | 4,640,000,000 | 4,326,000,000 | 3,909,000,000 | 4,174,000,000 |
| Cash at beginning of period | 4,326,000,000 | 3,909,000,000 | 4,174,000,000 | 4,489,000,000 |
| Operating cash flow | 5,469,000,000 | 4,675,000,000 | 4,290,000,000 | 1,287,000,000 |
| Capital expenditure | -1,001,000,000 | -845,000,000 | -770,000,000 | -762,000,000 |
| Free cash flow | 4,468,000,000 | 3,830,000,000 | 3,520,000,000 | 525,000,000 |
| Income taxes paid | 0 | 0 | 1,147,000,000 | 1,188,000,000 |
| Interest paid | 0 | 0 | 250,000,000 | 90,000,000 |