PNC: The PNC Financial Services Group, Inc. Financials
The PNC Financial Services Group, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
71.66%
Operating margin TTM
27.08%
Net profit margin TTM
22.13%
Return on investment TTM
11.45%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 31,342,000,000 | 33,694,000,000 | 31,901,000,000 | 23,536,000,000 |
| Operating income | 8,486,000,000 | 7,242,000,000 | 6,736,000,000 | 7,473,000,000 |
| Net income | 6,936,000,000 | 5,889,000,000 | 5,578,000,000 | 6,041,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 31,342,000,000 | 33,694,000,000 | 31,901,000,000 | 23,536,000,000 |
| Cost of revenue | 8,883,000,000 | 13,682,000,000 | 11,153,000,000 | 2,893,000,000 |
| Gross profit | 22,459,000,000 | 20,012,000,000 | 20,748,000,000 | 20,643,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 9,093,000,000 | 7,302,000,000 | 7,428,000,000 | 7,244,000,000 |
| Selling and marketing expenses | 378,000,000 | 362,000,000 | 350,000,000 | 355,000,000 |
| Selling, general and administrative expenses | 9,471,000,000 | 7,664,000,000 | 7,778,000,000 | 7,599,000,000 |
| Other expenses | 4,502,000,000 | 5,106,000,000 | 6,234,000,000 | 5,571,000,000 |
| Operating expenses | 13,973,000,000 | 12,770,000,000 | 14,012,000,000 | 13,170,000,000 |
| Cost and expenses | 22,856,000,000 | 26,452,000,000 | 25,165,000,000 | 16,063,000,000 |
| Net interest income | 14,410,000,000 | 13,499,000,000 | 13,916,000,000 | 13,014,000,000 |
| Interest income | 25,307,000,000 | 26,384,000,000 | 24,308,000,000 | 15,436,000,000 |
| Interest expense | 10,897,000,000 | 12,885,000,000 | 10,392,000,000 | 2,422,000,000 |
| Depreciation and amortization | 90,000,000 | 259,000,000 | 217,000,000 | 651,000,000 |
| EBITDA | 8,576,000,000 | 7,501,000,000 | 6,953,000,000 | 8,124,000,000 |
| EBIT | 8,486,000,000 | 7,242,000,000 | 6,736,000,000 | 7,473,000,000 |
| Non-operating income (excl. interest) | 0 | 0 | 0 | 0 |
| Operating income | 8,486,000,000 | 7,242,000,000 | 6,736,000,000 | 7,473,000,000 |
| Total other income/expenses (net) | 0 | 0 | 0 | 0 |
| Income before tax | 8,486,000,000 | 7,242,000,000 | 6,736,000,000 | 7,473,000,000 |
| Income tax expense | 1,489,000,000 | 1,289,000,000 | 1,089,000,000 | 1,360,000,000 |
| Net income from continuing operations | 6,997,000,000 | 5,953,000,000 | 5,647,000,000 | 6,113,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 6,936,000,000 | 5,889,000,000 | 5,578,000,000 | 6,041,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 6,613,000,000 | 5,496,000,000 | 5,126,000,000 | 5,708,000,000 |
| EPS | 17 | 14 | 13 | 14 |
| Diluted EPS | 17 | 14 | 13 | 14 |
| Weighted average shares outstanding | 394,000,000 | 399,000,000 | 401,000,000 | 412,000,000 |
| Weighted average diluted shares outstanding | 394,000,000 | 400,000,000 | 401,000,000 | 412,000,000 |
The PNC Financial Services Group, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
57,101,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 573,572,000,000 | 560,038,000,000 | 561,580,000,000 | 557,263,000,000 |
| Total liabilities | 512,936,000,000 | 505,569,000,000 | 510,439,000,000 | 511,451,000,000 |
| Total equity | 60,585,000,000 | 54,425,000,000 | 51,105,000,000 | 45,774,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 39,713,000,000 | 46,251,000,000 | 50,725,000,000 | 34,363,000,000 |
| Short-term investments | 10,673,000,000 | 9,385,000,000 | 41,785,000,000 | 44,159,000,000 |
| Cash and short-term investments | 50,386,000,000 | 55,636,000,000 | 92,510,000,000 | 78,522,000,000 |
| Net receivables | 0 | 6,695,000,000 | 6,460,000,000 | 6,404,000,000 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Other receivables | 0 | 6,695,000,000 | 6,460,000,000 | 6,404,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 0 | 0 | 0 | 0 |
| Total current assets | 50,386,000,000 | 62,331,000,000 | 98,970,000,000 | 84,926,000,000 |
| Property, plant and equipment (net) | 0 | 0 | 0 | 0 |
| Goodwill | 10,959,000,000 | 10,932,000,000 | 10,932,000,000 | 10,987,000,000 |
| Intangible assets | 3,659,000,000 | 3,711,000,000 | 3,686,000,000 | 3,423,000,000 |
| Goodwill and intangible assets | 14,618,000,000 | 14,643,000,000 | 14,618,000,000 | 14,410,000,000 |
| Long-term investments | 460,277,000,000 | 446,083,000,000 | 410,089,000,000 | 419,502,000,000 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 48,291,000,000 | 36,981,000,000 | 37,903,000,000 | 38,425,000,000 |
| Total non-current assets | 523,186,000,000 | 497,707,000,000 | 462,610,000,000 | 472,337,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 573,572,000,000 | 560,038,000,000 | 561,580,000,000 | 557,263,000,000 |
| Total payables | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other payables | 0 | 0 | 0 | 0 |
| Accrued expenses | 0 | 0 | 0 | 15,762,000,000 |
| Short-term debt | 0 | 0 | 0 | 0 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 0 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 440,866,000,000 | 426,738,000,000 | 421,418,000,000 | 436,282,000,000 |
| Total current liabilities | 440,866,000,000 | 426,738,000,000 | 421,418,000,000 | 452,044,000,000 |
| Long-term debt | 57,101,000,000 | 61,673,000,000 | 72,737,000,000 | 58,713,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 14,969,000,000 | 17,158,000,000 | 16,284,000,000 | 694,000,000 |
| Total non-current liabilities | 72,070,000,000 | 78,831,000,000 | 89,021,000,000 | 59,407,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 512,936,000,000 | 505,569,000,000 | 510,439,000,000 | 511,451,000,000 |
| Treasury stock | -20,912,000,000 | -19,719,000,000 | -19,209,000,000 | -18,716,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 2,717,000,000 | 2,717,000,000 | 2,716,000,000 | 2,714,000,000 |
| Retained earnings | 63,266,000,000 | 59,282,000,000 | 56,290,000,000 | 53,572,000,000 |
| Additional paid-in capital | 18,922,000,000 | 18,710,000,000 | 19,020,000,000 | 18,376,000,000 |
| Accumulated other comprehensive income/loss | -3,408,000,000 | -6,565,000,000 | -7,712,000,000 | -10,172,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 60,585,000,000 | 54,425,000,000 | 51,105,000,000 | 45,774,000,000 |
| Total equity | 60,636,000,000 | 54,469,000,000 | 51,141,000,000 | 45,812,000,000 |
| Minority interest | 51,000,000 | 44,000,000 | 36,000,000 | 38,000,000 |
| Total liabilities and total equity | 573,572,000,000 | 560,038,000,000 | 561,580,000,000 | 557,263,000,000 |
| Total investments | 470,950,000,000 | 455,468,000,000 | 451,874,000,000 | 463,661,000,000 |
| Total debt | 57,101,000,000 | 61,673,000,000 | 72,737,000,000 | 58,713,000,000 |
| Net debt | 17,388,000,000 | 15,422,000,000 | 22,012,000,000 | 24,350,000,000 |
The PNC Financial Services Group, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 4,384,000,000 | 7,880,000,000 | 10,111,000,000 | 9,083,000,000 |
| Cash from investing | -15,617,000,000 | -3,232,000,000 | 10,105,000,000 | -60,358,000,000 |
| Cash from financing | 4,695,000,000 | -9,122,000,000 | -3,854,000,000 | 3,384,000,000 |
| Net change in cash | -6,538,000,000 | -4,474,000,000 | 16,362,000,000 | -47,891,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 6,997,000,000 | 5,953,000,000 | 5,647,000,000 | 6,113,000,000 |
| Depreciation and amortization | 381,000,000 | 259,000,000 | 217,000,000 | 651,000,000 |
| Deferred income tax | -40,000,000 | -30,000,000 | -252,000,000 | 351,000,000 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | -4,942,000,000 | -587,000,000 | 2,262,000,000 | 1,196,000,000 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other working capital | -4,942,000,000 | -587,000,000 | 2,262,000,000 | 1,196,000,000 |
| Other non-cash items | 1,988,000,000 | 2,285,000,000 | 2,237,000,000 | 772,000,000 |
| Net cash from operating activities | 4,384,000,000 | 7,880,000,000 | 10,111,000,000 | 9,083,000,000 |
| Investments in property, plant and equipment | 0 | 0 | 0 | 0 |
| Acquisitions (net) | 0 | 0 | 0 | 0 |
| Purchases of investments | -22,082,000,000 | -32,111,000,000 | -5,662,000,000 | -41,005,000,000 |
| Sales/maturities of investments | 24,825,000,000 | 26,592,000,000 | 13,955,000,000 | 22,576,000,000 |
| Other investing activities | -18,360,000,000 | 2,287,000,000 | 1,812,000,000 | -41,929,000,000 |
| Net cash from investing activities | -15,617,000,000 | -3,232,000,000 | 10,105,000,000 | -60,358,000,000 |
| Net debt issuance | -5,220,000,000 | -10,345,000,000 | 13,612,000,000 | 29,985,000,000 |
| Long-term net debt issuance | -5,297,000,000 | -10,345,000,000 | 13,612,000,000 | 29,985,000,000 |
| Short-term net debt issuance | 77,000,000 | 0 | 0 | 0 |
| Net stock issuance | -1,268,000,000 | -1,118,000,000 | -95,000,000 | -2,938,000,000 |
| Net common stock issuance | -1,268,000,000 | -1,118,000,000 | -95,000,000 | -2,938,000,000 |
| Common stock issuance | 70,000,000 | 69,000,000 | 1,556,000,000 | 2,293,000,000 |
| Common stock repurchased | -1,338,000,000 | -1,187,000,000 | -1,651,000,000 | -5,231,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -2,943,000,000 | -2,889,000,000 | -2,878,000,000 | -2,692,000,000 |
| Common dividends paid | -2,635,000,000 | -2,537,000,000 | -2,461,000,000 | -2,391,000,000 |
| Preferred dividends paid | -308,000,000 | -352,000,000 | -417,000,000 | -301,000,000 |
| Other financing activities | 14,126,000,000 | 5,230,000,000 | -14,493,000,000 | -20,971,000,000 |
| Net cash from financing activities | 4,695,000,000 | -9,122,000,000 | -3,854,000,000 | 3,384,000,000 |
| Effect of FX changes on cash | 0 | 0 | 0 | 0 |
| Net change in cash | -6,538,000,000 | -4,474,000,000 | 16,362,000,000 | -47,891,000,000 |
| Cash at end of period | 39,713,000,000 | 46,251,000,000 | 50,725,000,000 | 34,363,000,000 |
| Cash at beginning of period | 46,251,000,000 | 50,725,000,000 | 34,363,000,000 | 82,254,000,000 |
| Operating cash flow | 4,384,000,000 | 7,880,000,000 | 10,111,000,000 | 9,083,000,000 |
| Capital expenditure | 0 | 0 | 0 | 0 |
| Free cash flow | 4,384,000,000 | 7,880,000,000 | 10,111,000,000 | 9,083,000,000 |
| Income taxes paid | 0 | 434,000,000 | 997,000,000 | 197,000,000 |
| Interest paid | 11,154,000,000 | 13,052,000,000 | 9,451,000,000 | 2,172,000,000 |