GIS: General Mills, Inc. Financials
General Mills, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
34.55%
Operating margin TTM
16.96%
Net profit margin TTM
11.78%
Return on investment TTM
24.95%
| Period end | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Total revenue | 19,486,600,000 | 19,857,200,000 | 20,094,200,000 | 18,992,800,000 |
| Operating income | 3,304,800,000 | 3,431,700,000 | 3,433,800,000 | 3,475,800,000 |
| Net income | 2,295,200,000 | 2,496,600,000 | 2,593,900,000 | 2,707,300,000 |
All line items
| Line item | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Total revenue | 19,486,600,000 | 19,857,200,000 | 20,094,200,000 | 18,992,800,000 |
| Cost of revenue | 12,753,600,000 | 12,925,100,000 | 13,548,400,000 | 12,590,600,000 |
| Gross profit | 6,733,000,000 | 6,932,100,000 | 6,545,800,000 | 6,402,200,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 3,445,800,000 | 3,259,000,000 | 3,500,400,000 | 3,147,000,000 |
| Other expenses | -17,600,000 | 241,400,000 | -388,400,000 | -220,600,000 |
| Operating expenses | 3,428,200,000 | 3,500,400,000 | 3,112,000,000 | 2,926,400,000 |
| Cost and expenses | 16,181,800,000 | 16,425,500,000 | 16,660,400,000 | 15,517,000,000 |
| Net interest income | -524,700,000 | -484,300,000 | -379,400,000 | -372,800,000 |
| Interest income | 24,600,000 | 18,800,000 | 14,000,000 | 3,800,000 |
| Interest expense | 549,300,000 | 503,100,000 | 393,400,000 | 376,600,000 |
| Depreciation and amortization | 539,000,000 | 552,700,000 | 546,600,000 | 570,300,000 |
| EBITDA | 3,922,800,000 | 4,079,000,000 | 4,083,200,000 | 4,163,300,000 |
| EBIT | 3,383,800,000 | 3,526,300,000 | 3,536,600,000 | 3,593,000,000 |
| Non-operating income (excl. interest) | -79,000,000 | -94,600,000 | -102,800,000 | -117,200,000 |
| Operating income | 3,304,800,000 | 3,431,700,000 | 3,433,800,000 | 3,475,800,000 |
| Total other income/expenses (net) | -412,200,000 | -318,600,000 | -212,000,000 | -154,500,000 |
| Income before tax | 2,892,600,000 | 3,113,100,000 | 3,221,800,000 | 3,321,300,000 |
| Income tax expense | 573,700,000 | 594,500,000 | 612,200,000 | 586,300,000 |
| Net income from continuing operations | 2,318,900,000 | 2,518,600,000 | 2,609,600,000 | 2,735,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 2,295,200,000 | 2,496,600,000 | 2,593,900,000 | 2,707,300,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 2,284,700,000 | 2,496,600,000 | 2,593,900,000 | 2,707,300,000 |
| EPS | 4 | 4 | 4 | 4 |
| Diluted EPS | 4 | 4 | 4 | 4 |
| Weighted average shares outstanding | 554,500,000 | 575,500,000 | 594,800,000 | 607,500,000 |
| Weighted average diluted shares outstanding | 557,500,000 | 579,500,000 | 601,200,000 | 612,600,000 |
General Mills, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
12,673,200,000%
Total debt / assets MRQ
—
| Period end | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Total assets | 33,071,100,000 | 31,469,900,000 | 31,451,700,000 | 31,090,100,000 |
| Total liabilities | 23,859,900,000 | 21,821,400,000 | 20,751,700,000 | 20,302,100,000 |
| Total equity | 9,199,200,000 | 9,396,700,000 | 10,449,600,000 | 10,542,400,000 |
All line items
| Line item | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 363,900,000 | 418,000,000 | 585,500,000 | 569,400,000 |
| Short-term investments | 0 | 0 | 117,200,000 | 249,800,000 |
| Cash and short-term investments | 363,900,000 | 418,000,000 | 702,700,000 | 819,200,000 |
| Net receivables | 1,937,100,000 | 1,938,600,000 | 2,014,000,000 | 1,961,000,000 |
| Accounts receivable | 1,795,900,000 | 1,696,200,000 | 1,683,200,000 | 1,692,100,000 |
| Other receivables | 141,200,000 | 242,400,000 | 330,800,000 | 268,900,000 |
| Inventory | 1,910,800,000 | 1,898,200,000 | 2,172,000,000 | 1,867,300,000 |
| Prepaid expenses | 269,000,000 | 266,100,000 | 244,400,000 | 213,500,000 |
| Other current assets | 794,900,000 | 60,000,000 | 43,300,000 | 228,800,000 |
| Total current assets | 5,275,700,000 | 4,580,900,000 | 5,176,400,000 | 5,089,800,000 |
| Property, plant and equipment (net) | 4,031,700,000 | 4,230,000,000 | 3,976,200,000 | 3,730,600,000 |
| Goodwill | 15,622,400,000 | 14,750,700,000 | 14,511,200,000 | 14,378,500,000 |
| Intangible assets | 7,081,400,000 | 6,979,900,000 | 6,967,600,000 | 6,999,900,000 |
| Goodwill and intangible assets | 22,703,800,000 | 21,730,600,000 | 21,478,800,000 | 21,378,400,000 |
| Long-term investments | 431,900,000 | 397,900,000 | 462,000,000 | 513,800,000 |
| Tax assets | 186,100,000 | 167,500,000 | 0 | 0 |
| Other non-current assets | 441,900,000 | 363,000,000 | 358,300,000 | 377,500,000 |
| Total non-current assets | 27,795,400,000 | 26,889,000,000 | 26,275,300,000 | 26,000,300,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 33,071,100,000 | 31,469,900,000 | 31,451,700,000 | 31,090,100,000 |
| Total payables | 4,134,500,000 | 4,111,400,000 | 4,332,200,000 | 4,058,900,000 |
| Accounts payable | 4,009,500,000 | 3,987,800,000 | 4,194,200,000 | 3,982,300,000 |
| Other payables | 125,000,000 | 123,600,000 | 138,000,000 | 76,600,000 |
| Accrued expenses | 987,800,000 | 895,100,000 | 964,000,000 | 980,100,000 |
| Short-term debt | 2,205,400,000 | 1,625,900,000 | 1,740,800,000 | 2,485,600,000 |
| Capital lease obligations (current) | 115,300,000 | 102,200,000 | 101,900,000 | 106,700,000 |
| Tax payables | 0 | 82,100,000 | 80,900,000 | 31,400,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 414,300,000 | 298,500,000 | 396,800,000 | 388,600,000 |
| Total current liabilities | 7,857,300,000 | 7,033,100,000 | 7,535,700,000 | 8,019,900,000 |
| Long-term debt | 12,673,200,000 | 11,304,200,000 | 9,965,100,000 | 9,134,800,000 |
| Capital lease obligations (non-current) | 302,800,000 | 282,800,000 | 257,000,000 | 248,300,000 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 2,100,800,000 | 2,200,600,000 | 2,110,900,000 | 2,218,300,000 |
| Other non-current liabilities | 925,800,000 | 1,000,700,000 | 883,000,000 | 680,800,000 |
| Total non-current liabilities | 16,002,600,000 | 14,788,300,000 | 13,216,000,000 | 12,282,200,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 418,100,000 | 385,000,000 | 358,900,000 | 355,000,000 |
| Total liabilities | 23,859,900,000 | 21,821,400,000 | 20,751,700,000 | 20,302,100,000 |
| Treasury stock | -11,467,900,000 | -10,357,900,000 | -8,410,000,000 | -7,278,100,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 75,500,000 | 75,500,000 | 75,500,000 | 75,500,000 |
| Retained earnings | 21,917,800,000 | 20,971,800,000 | 19,838,600,000 | 18,532,600,000 |
| Additional paid-in capital | 1,218,800,000 | 1,227,000,000 | 1,222,400,000 | 1,182,900,000 |
| Accumulated other comprehensive income/loss | -2,545,000,000 | -2,519,700,000 | -2,276,900,000 | -1,970,500,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 9,199,200,000 | 9,396,700,000 | 10,449,600,000 | 10,542,400,000 |
| Total equity | 9,211,200,000 | 9,648,500,000 | 10,700,000,000 | 10,788,000,000 |
| Minority interest | 12,000,000 | 251,800,000 | 250,400,000 | 245,600,000 |
| Total liabilities and total equity | 33,071,100,000 | 31,469,900,000 | 31,451,700,000 | 31,090,100,000 |
| Total investments | 431,900,000 | 397,900,000 | 579,200,000 | 763,600,000 |
| Total debt | 15,296,700,000 | 13,315,100,000 | 12,064,800,000 | 11,975,400,000 |
| Net debt | 14,932,800,000 | 12,897,100,000 | 11,479,300,000 | 11,406,000,000 |
General Mills, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Cash from operations | 2,918,200,000 | 3,302,600,000 | 2,778,600,000 | 3,316,100,000 |
| Cash from investing | -1,794,900,000 | -1,197,400,000 | -346,400,000 | -1,690,700,000 |
| Cash from financing | -1,180,100,000 | -2,272,300,000 | -2,404,100,000 | -2,503,200,000 |
| Net change in cash | -54,100,000 | -167,500,000 | 16,100,000 | -935,800,000 |
All line items
| Line item | 25/05/2025 | 26/05/2024 | 28/05/2023 | 29/05/2022 |
|---|---|---|---|---|
| Net income | 2,318,900,000 | 2,518,600,000 | 2,609,600,000 | 2,735,000,000 |
| Depreciation and amortization | 539,000,000 | 552,700,000 | 546,600,000 | 570,300,000 |
| Deferred income tax | -120,900,000 | -48,500,000 | -22,200,000 | 62,200,000 |
| Stock-based compensation | 91,700,000 | 95,300,000 | 111,700,000 | 98,700,000 |
| Change in working capital | 192,400,000 | 10,600,000 | -48,900,000 | 277,400,000 |
| Accounts receivable | -79,000,000 | -1,800,000 | -41,200,000 | -166,300,000 |
| Inventory | -18,500,000 | 287,600,000 | -319,000,000 | -85,800,000 |
| Accounts payable | 86,700,000 | -251,200,000 | 199,800,000 | 456,700,000 |
| Other working capital | 203,200,000 | -24,000,000 | 111,500,000 | 72,800,000 |
| Other non-cash items | -102,900,000 | 173,900,000 | -418,200,000 | -427,500,000 |
| Net cash from operating activities | 2,918,200,000 | 3,302,600,000 | 2,778,600,000 | 3,316,100,000 |
| Investments in property, plant and equipment | -625,300,000 | -774,100,000 | -689,500,000 | -568,700,000 |
| Acquisitions (net) | -1,164,200,000 | -454,600,000 | 349,400,000 | -1,111,800,000 |
| Purchases of investments | 0 | 0 | 0 | 0 |
| Sales/maturities of investments | 0 | 0 | 0 | 0 |
| Other investing activities | -5,400,000 | 31,300,000 | -6,300,000 | -10,200,000 |
| Net cash from investing activities | -1,794,900,000 | -1,197,400,000 | -346,400,000 | -1,690,700,000 |
| Net debt issuance | 1,722,000,000 | 1,143,200,000 | 133,400,000 | -385,800,000 |
| Long-term net debt issuance | 1,054,900,000 | 1,163,700,000 | 902,700,000 | -937,200,000 |
| Short-term net debt issuance | 667,100,000 | -20,500,000 | -769,300,000 | 551,400,000 |
| Net stock issuance | -1,202,900,000 | -2,002,400,000 | -1,403,600,000 | -876,800,000 |
| Net common stock issuance | -1,202,900,000 | -2,002,400,000 | -1,403,600,000 | -876,800,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | -1,202,900,000 | -2,002,400,000 | -1,403,600,000 | -876,800,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -1,338,700,000 | -1,363,400,000 | -1,287,900,000 | -1,244,500,000 |
| Common dividends paid | -1,338,700,000 | -1,363,400,000 | -1,287,900,000 | -1,244,500,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -360,500,000 | -49,700,000 | 154,000,000 | 3,900,000 |
| Net cash from financing activities | -1,180,100,000 | -2,272,300,000 | -2,404,100,000 | -2,503,200,000 |
| Effect of FX changes on cash | 2,700,000 | -400,000 | -12,000,000 | -58,000,000 |
| Net change in cash | -54,100,000 | -167,500,000 | 16,100,000 | -935,800,000 |
| Cash at end of period | 363,900,000 | 418,000,000 | 585,500,000 | 569,400,000 |
| Cash at beginning of period | 418,000,000 | 585,500,000 | 569,400,000 | 1,505,200,000 |
| Operating cash flow | 2,918,200,000 | 3,302,600,000 | 2,778,600,000 | 3,316,100,000 |
| Capital expenditure | -625,300,000 | -774,100,000 | -689,500,000 | -568,700,000 |
| Free cash flow | 2,292,900,000 | 2,528,500,000 | 2,089,100,000 | 2,747,400,000 |
| Income taxes paid | 599,200,000 | 660,500,000 | 682,600,000 | 545,300,000 |
| Interest paid | 474,400,000 | 464,400,000 | 337,100,000 | 357,800,000 |