AMT: American Tower Corporation Financials
American Tower Corporation Income Statement
Total revenue
Net income
Gross margin TTM
73.68%
Operating margin TTM
45.85%
Net profit margin TTM
23.76%
Return on investment TTM
69.26%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 10,645,100,000 | 10,127,200,000 | 10,012,200,000 | 9,645,400,000 |
| Operating income | 4,880,600,000 | 4,516,500,000 | 3,125,500,000 | 2,738,600,000 |
| Net income | 2,529,800,000 | 2,255,000,000 | 1,483,300,000 | 1,765,800,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 10,645,100,000 | 10,127,200,000 | 10,012,200,000 | 9,645,400,000 |
| Cost of revenue | 2,801,500,000 | 2,574,400,000 | 2,561,500,000 | 2,569,200,000 |
| Gross profit | 7,843,600,000 | 7,552,800,000 | 7,450,700,000 | 7,076,200,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 944,200,000 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 944,200,000 | 933,400,000 | 946,000,000 | 902,100,000 |
| Other expenses | 2,018,800,000 | 2,102,900,000 | 3,379,200,000 | 3,435,500,000 |
| Operating expenses | 2,963,000,000 | 3,036,300,000 | 4,325,200,000 | 4,337,600,000 |
| Cost and expenses | 5,764,500,000 | 5,610,700,000 | 6,886,700,000 | 6,906,800,000 |
| Net interest income | -924,300,000 | -1,269,300,000 | -1,269,600,000 | -1,086,900,000 |
| Interest income | 93,600,000 | 135,200,000 | 118,600,000 | 49,100,000 |
| Interest expense | 1,017,900,000 | 1,404,500,000 | 1,388,200,000 | 1,136,000,000 |
| Depreciation and amortization | 2,060,700,000 | 2,124,800,000 | 3,086,500,000 | 3,355,100,000 |
| EBITDA | 6,122,800,000 | 7,154,100,000 | 6,004,000,000 | 6,577,100,000 |
| EBIT | 4,062,100,000 | 5,029,300,000 | 2,917,500,000 | 3,222,000,000 |
| Non-operating income (excl. interest) | 818,500,000 | -512,800,000 | 208,000,000 | -483,400,000 |
| Operating income | 4,880,600,000 | 4,516,500,000 | 3,125,500,000 | 2,738,600,000 |
| Total other income/expenses (net) | -1,836,400,000 | -891,700,000 | -1,596,200,000 | -652,600,000 |
| Income before tax | 3,044,200,000 | 3,624,800,000 | 1,529,300,000 | 2,086,000,000 |
| Income tax expense | 415,700,000 | 366,300,000 | 90,800,000 | 112,800,000 |
| Net income from continuing operations | 2,628,700,000 | 3,258,500,000 | 1,438,500,000 | 1,973,200,000 |
| Net income from discontinued operations | 0 | -978,300,000 | -71,400,000 | -276,500,000 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 2,529,800,000 | 2,255,000,000 | 1,483,300,000 | 1,765,800,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 2,529,800,000 | 2,255,000,000 | 1,483,300,000 | 1,765,800,000 |
| EPS | 5 | 5 | 3 | 4 |
| Diluted EPS | 5 | 5 | 3 | 4 |
| Weighted average shares outstanding | 469,142,857 | 467,011,000 | 466,063,000 | 461,519,000 |
| Weighted average diluted shares outstanding | 469,142,857 | 468,120,000 | 467,162,000 | 462,750,000 |
American Tower Corporation Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
33,800,700,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 63,190,400,000 | 61,077,400,000 | 66,027,600,000 | 67,194,500,000 |
| Total liabilities | 52,835,100,000 | 51,428,700,000 | 55,162,200,000 | 54,786,000,000 |
| Total equity | 3,652,500,000 | 3,382,200,000 | 4,198,200,000 | 5,572,400,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,474,800,000 | 1,999,600,000 | 1,753,700,000 | 2,028,400,000 |
| Short-term investments | 0 | 0 | 0 | 0 |
| Cash and short-term investments | 1,474,800,000 | 1,999,600,000 | 1,753,700,000 | 2,028,400,000 |
| Net receivables | 650,300,000 | 784,800,000 | 813,200,000 | 1,125,700,000 |
| Accounts receivable | 650,300,000 | 540,000,000 | 547,500,000 | 758,300,000 |
| Other receivables | 0 | 244,800,000 | 265,700,000 | 367,400,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 159,800,000 | 153,400,000 | 240,000,000 |
| Other current assets | 369,700,000 | 234,600,000 | 989,700,000 | 228,200,000 |
| Total current assets | 2,494,800,000 | 3,178,800,000 | 3,710,000,000 | 3,622,300,000 |
| Property, plant and equipment (net) | 28,782,800,000 | 27,146,400,000 | 19,788,800,000 | 28,917,200,000 |
| Goodwill | 12,255,500,000 | 11,768,100,000 | 12,639,000,000 | 12,956,700,000 |
| Intangible assets | 14,530,700,000 | 14,474,300,000 | 16,520,700,000 | 17,983,300,000 |
| Goodwill and intangible assets | 26,786,200,000 | 26,242,400,000 | 29,159,700,000 | 30,940,000,000 |
| Long-term investments | 15,300,000 | 103,900,000 | 7,931,900,000 | 29,200,000 |
| Tax assets | 151,400,000 | 122,700,000 | 179,100,000 | 129,200,000 |
| Other non-current assets | 4,959,900,000 | 4,283,200,000 | 5,258,100,000 | 3,556,600,000 |
| Total non-current assets | 60,695,600,000 | 57,898,600,000 | 62,317,600,000 | 63,572,200,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 63,190,400,000 | 61,077,400,000 | 66,027,600,000 | 67,194,500,000 |
| Total payables | 0 | 1,422,100,000 | 1,498,900,000 | 1,414,200,000 |
| Accounts payable | 0 | 240,800,000 | 251,300,000 | 218,600,000 |
| Other payables | 0 | 1,181,300,000 | 1,247,600,000 | 1,195,600,000 |
| Accrued expenses | 0 | 1,054,600,000 | 1,095,600,000 | 1,154,900,000 |
| Short-term debt | 3,972,700,000 | 3,693,000,000 | 3,067,300,000 | 4,514,200,000 |
| Capital lease obligations (current) | 0 | 576,700,000 | 690,400,000 | 788,900,000 |
| Tax payables | 0 | 219,900,000 | 316,500,000 | 299,900,000 |
| Deferred revenue | 0 | 329,200,000 | 433,800,000 | 439,700,000 |
| Other current liabilities | 0 | 0 | 463,300,000 | 0 |
| Total current liabilities | 3,972,700,000 | 7,075,600,000 | 7,249,300,000 | 8,311,900,000 |
| Long-term debt | 33,800,700,000 | 32,808,800,000 | 35,734,000,000 | 34,156,000,000 |
| Capital lease obligations (non-current) | 7,190,500,000 | 6,875,600,000 | 6,815,300,000 | 7,591,900,000 |
| Deferred revenue (non-current) | 325,000,000 | 520,900,000 | 474,900,000 | 489,500,000 |
| Deferred tax liabilities (non-current) | 1,440,300,000 | 1,262,000,000 | 1,310,600,000 | 1,492,000,000 |
| Other non-current liabilities | 6,105,900,000 | 2,885,800,000 | 3,578,100,000 | 2,744,700,000 |
| Total non-current liabilities | 48,862,400,000 | 44,353,100,000 | 47,912,900,000 | 46,474,100,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 7,190,500,000 | 7,452,300,000 | 7,505,700,000 | 8,380,800,000 |
| Total liabilities | 52,835,100,000 | 51,428,700,000 | 55,162,200,000 | 54,786,000,000 |
| Treasury stock | -1,665,800,000 | -1,301,200,000 | -1,301,200,000 | -1,301,200,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 4,800,000 | 4,800,000 | 4,800,000 | 4,800,000 |
| Retained earnings | -5,086,000,000 | -4,424,100,000 | -3,638,800,000 | -2,101,900,000 |
| Additional paid-in capital | 15,215,300,000 | 15,057,300,000 | 14,872,900,000 | 14,689,000,000 |
| Accumulated other comprehensive income/loss | -4,815,800,000 | -5,954,600,000 | -5,739,500,000 | -5,718,300,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 3,652,500,000 | 3,382,200,000 | 4,198,200,000 | 5,572,400,000 |
| Total equity | 10,355,300,000 | 9,648,700,000 | 10,865,400,000 | 12,408,500,000 |
| Minority interest | 6,702,800,000 | 6,266,500,000 | 6,667,200,000 | 6,836,100,000 |
| Total liabilities and total equity | 63,190,400,000 | 61,077,400,000 | 66,027,600,000 | 67,194,500,000 |
| Total investments | 15,300,000 | 103,900,000 | 7,931,900,000 | 29,200,000 |
| Total debt | 44,963,900,000 | 43,954,100,000 | 46,307,000,000 | 47,051,000,000 |
| Net debt | 43,489,100,000 | 41,954,500,000 | 44,553,300,000 | 45,022,600,000 |
American Tower Corporation Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 5,464,000,000 | 5,290,500,000 | 4,722,400,000 | 3,696,200,000 |
| Cash from investing | -1,711,700,000 | 410,600,000 | -1,695,500,000 | -2,355,200,000 |
| Cash from financing | -4,356,600,000 | -5,452,400,000 | -3,097,400,000 | -1,423,200,000 |
| Net change in cash | -502,999,999 | 14,800,000 | -47,300,000 | -202,600,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 2,628,500,000 | 2,280,200,000 | 1,367,100,000 | 1,696,700,000 |
| Depreciation and amortization | 2,041,600,000 | 2,124,800,000 | 3,086,500,000 | 3,355,100,000 |
| Deferred income tax | 0 | 52,300,000 | -182,000,000 | -236,700,000 |
| Stock-based compensation | 174,200,000 | 203,600,000 | 195,700,000 | 169,300,000 |
| Change in working capital | -166,600,000 | -386,500,000 | -813,900,000 | -1,619,200,000 |
| Accounts receivable | -163,200,000 | -103,400,000 | -34,500,000 | -78,600,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | -65,599,999 | 48,000,000 | -11,900,000 | -48,200,000 |
| Other working capital | 62,199,999 | -331,100,000 | -767,500,000 | -1,492,400,000 |
| Other non-cash items | 786,300,000 | 1,016,100,000 | 1,069,000,000 | 331,000,000 |
| Net cash from operating activities | 5,464,000,000 | 5,290,500,000 | 4,722,400,000 | 3,696,200,000 |
| Investments in property, plant and equipment | -1,680,400,000 | -1,590,000,000 | -1,798,100,000 | -1,873,600,000 |
| Acquisitions (net) | -306,100,000 | 2,035,800,000 | -168,000,000 | -549,000,000 |
| Purchases of investments | 0 | 0 | 0 | 0 |
| Sales/maturities of investments | 0 | 253,200,000 | 17,300,000 | 19,600,000 |
| Other investing activities | 274,800,000 | -288,400,000 | 253,300,000 | 47,800,000 |
| Net cash from investing activities | -1,711,700,000 | 410,600,000 | -1,695,500,000 | -2,355,200,000 |
| Net debt issuance | -372,200,000 | -1,919,300,000 | -1,283,300,000 | -4,113,100,000 |
| Long-term net debt issuance | -372,200,000 | -1,928,100,000 | -1,432,000,000 | -4,141,900,000 |
| Short-term net debt issuance | 0 | 8,800,000 | 148,700,000 | 28,800,000 |
| Net stock issuance | -322,900,000 | 46,400,000 | 1,322,100,000 | 2,272,900,000 |
| Net common stock issuance | -322,900,000 | 46,400,000 | 1,322,100,000 | 2,272,900,000 |
| Common stock issuance | 41,700,000 | 46,400,000 | 1,322,100,000 | 2,291,700,000 |
| Common stock repurchased | -364,600,000 | 0 | 0 | -18,800,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -3,157,200,000 | -3,074,900,000 | -2,949,300,000 | -2,630,400,000 |
| Common dividends paid | -3,157,200,000 | -3,074,900,000 | -2,949,300,000 | -2,630,400,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -504,300,000 | -504,600,000 | -186,900,000 | 3,047,400,000 |
| Net cash from financing activities | -4,356,600,000 | -5,452,400,000 | -3,097,400,000 | -1,423,200,000 |
| Effect of FX changes on cash | 101,300,000 | -233,900,000 | 23,200,000 | -120,400,000 |
| Net change in cash | -502,999,999 | 14,800,000 | -47,300,000 | -202,600,000 |
| Cash at end of period | 1,605,200,000 | 2,108,200,000 | 2,093,400,000 | 2,140,700,000 |
| Cash at beginning of period | 2,108,199,999 | 2,093,400,000 | 2,140,700,000 | 2,343,300,000 |
| Operating cash flow | 5,464,000,000 | 5,290,500,000 | 4,722,400,000 | 3,696,200,000 |
| Capital expenditure | -1,680,400,000 | -1,590,000,000 | -1,798,100,000 | -1,873,600,000 |
| Free cash flow | 3,783,600,000 | 3,700,500,000 | 2,924,300,000 | 1,822,600,000 |
| Income taxes paid | 328,700,000 | 350,800,000 | 306,500,000 | 322,300,000 |
| Interest paid | 1,287,400,000 | 1,424,300,000 | 1,260,000,000 | 1,088,600,000 |