MU: Micron Technology, Inc. Financials
Micron Technology, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
39.79%
Operating margin TTM
26.41%
Net profit margin TTM
22.84%
Return on investment TTM
15.76%
| Period end | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Total revenue | 37,378,000,000 | 25,111,000,000 | 15,540,000,000 | 30,758,000,000 |
| Operating income | 9,870,000,000 | 1,304,000,000 | -5,745,000,000 | 9,702,000,000 |
| Net income | 8,539,000,000 | 778,000,000 | -5,833,000,000 | 8,687,000,000 |
All line items
| Line item | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Total revenue | 37,378,000,000 | 25,111,000,000 | 15,540,000,000 | 30,758,000,000 |
| Cost of revenue | 22,505,000,000 | 19,498,000,000 | 16,956,000,000 | 16,860,000,000 |
| Gross profit | 14,873,000,000 | 5,613,000,000 | -1,416,000,000 | 13,898,000,000 |
| Research and development expenses | 3,798,000,000 | 3,430,000,000 | 3,114,000,000 | 3,116,000,000 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 1,205,000,000 | 1,129,000,000 | 920,000,000 | 1,066,000,000 |
| Other expenses | 0 | -250,000,000 | 295,000,000 | 14,000,000 |
| Operating expenses | 5,003,000,000 | 4,309,000,000 | 4,329,000,000 | 4,196,000,000 |
| Cost and expenses | 27,508,000,000 | 23,807,000,000 | 21,285,000,000 | 21,056,000,000 |
| Net interest income | 19,000,000 | -33,000,000 | 80,000,000 | -93,000,000 |
| Interest income | 496,000,000 | 529,000,000 | 468,000,000 | 96,000,000 |
| Interest expense | 477,000,000 | 562,000,000 | 388,000,000 | 189,000,000 |
| Depreciation and amortization | 8,352,000,000 | 7,698,000,000 | 7,670,000,000 | 7,031,000,000 |
| EBITDA | 18,492,000,000 | 8,944,000,000 | 2,211,000,000 | 16,740,000,000 |
| EBIT | 10,140,000,000 | 1,246,000,000 | -5,459,000,000 | 9,709,000,000 |
| Non-operating income (excl. interest) | -270,000,000 | 58,000,000 | -286,000,000 | -7,000,000 |
| Operating income | 9,870,000,000 | 1,304,000,000 | -5,745,000,000 | 9,702,000,000 |
| Total other income/expenses (net) | -207,000,000 | -75,000,000 | 89,000,000 | -127,000,000 |
| Income before tax | 9,663,000,000 | 1,229,000,000 | -5,656,000,000 | 9,575,000,000 |
| Income tax expense | 1,124,000,000 | 451,000,000 | 177,000,000 | 888,000,000 |
| Net income from continuing operations | 8,539,000,000 | 778,000,000 | -5,833,000,000 | 8,687,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 8,539,000,000 | 778,000,000 | -5,833,000,000 | 8,687,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 8,539,000,000 | 778,000,000 | -5,833,000,000 | 8,687,000,000 |
| EPS | 8 | 0.7 | -5 | 8 |
| Diluted EPS | 8 | 0.7 | -5 | 8 |
| Weighted average shares outstanding | 1,116,000,000 | 1,105,000,000 | 1,093,000,000 | 1,112,000,000 |
| Weighted average diluted shares outstanding | 1,125,000,000 | 1,118,000,000 | 1,093,000,000 | 1,122,000,000 |
Micron Technology, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
14,017,000,000%
Total debt / assets MRQ
—
| Period end | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Total assets | 82,798,000,000 | 69,416,000,000 | 64,254,000,000 | 66,283,000,000 |
| Total liabilities | 28,633,000,000 | 24,285,000,000 | 20,134,000,000 | 16,376,000,000 |
| Total equity | 54,165,000,000 | 45,131,000,000 | 44,120,000,000 | 49,907,000,000 |
All line items
| Line item | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 9,642,000,000 | 7,041,000,000 | 8,577,000,000 | 8,262,000,000 |
| Short-term investments | 665,000,000 | 1,065,000,000 | 1,017,000,000 | 1,069,000,000 |
| Cash and short-term investments | 10,307,000,000 | 8,106,000,000 | 9,594,000,000 | 9,331,000,000 |
| Net receivables | 9,265,000,000 | 6,615,000,000 | 2,443,000,000 | 5,130,000,000 |
| Accounts receivable | 7,163,000,000 | 5,419,000,000 | 2,048,000,000 | 4,765,000,000 |
| Other receivables | 2,102,000,000 | 1,196,000,000 | 395,000,000 | 365,000,000 |
| Inventory | 8,355,000,000 | 8,875,000,000 | 8,387,000,000 | 6,663,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 914,000,000 | 776,000,000 | 820,000,000 | 657,000,000 |
| Total current assets | 28,841,000,000 | 24,372,000,000 | 21,244,000,000 | 21,781,000,000 |
| Property, plant and equipment (net) | 47,326,000,000 | 40,394,000,000 | 38,594,000,000 | 39,227,000,000 |
| Goodwill | 1,150,000,000 | 1,150,000,000 | 1,150,000,000 | 1,228,000,000 |
| Intangible assets | 453,000,000 | 416,000,000 | 404,000,000 | 421,000,000 |
| Goodwill and intangible assets | 1,603,000,000 | 1,566,000,000 | 1,554,000,000 | 1,649,000,000 |
| Long-term investments | 1,629,000,000 | 1,046,000,000 | 844,000,000 | 1,647,000,000 |
| Tax assets | 616,000,000 | 520,000,000 | 756,000,000 | 702,000,000 |
| Other non-current assets | 2,783,000,000 | 1,518,000,000 | 1,262,000,000 | 1,277,000,000 |
| Total non-current assets | 53,957,000,000 | 45,044,000,000 | 43,010,000,000 | 44,502,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 82,798,000,000 | 69,416,000,000 | 64,254,000,000 | 66,283,000,000 |
| Total payables | 3,760,000,000 | 5,869,000,000 | 3,211,000,000 | 4,732,000,000 |
| Accounts payable | 3,132,000,000 | 2,726,000,000 | 1,725,000,000 | 2,142,000,000 |
| Other payables | 628,000,000 | 3,143,000,000 | 1,486,000,000 | 2,590,000,000 |
| Accrued expenses | 1,116,000,000 | 1,430,000,000 | 747,000,000 | 1,358,000,000 |
| Short-term debt | 634,000,000 | 106,000,000 | 106,000,000 | 0 |
| Capital lease obligations (current) | 0 | 325,000,000 | 172,000,000 | 103,000,000 |
| Tax payables | 0 | 218,000,000 | 67,000,000 | 420,000,000 |
| Deferred revenue | 26,000,000 | 0 | 0 | 0 |
| Other current liabilities | 5,918,000,000 | 1,518,000,000 | 529,000,000 | 1,346,000,000 |
| Total current liabilities | 11,454,000,000 | 9,248,000,000 | 4,765,000,000 | 7,539,000,000 |
| Long-term debt | 14,017,000,000 | 11,237,000,000 | 11,943,000,000 | 6,020,000,000 |
| Capital lease obligations (non-current) | 701,000,000 | 2,339,000,000 | 1,712,000,000 | 1,393,000,000 |
| Deferred revenue (non-current) | 1,018,000,000 | 550,000,000 | 727,000,000 | 589,000,000 |
| Deferred tax liabilities (non-current) | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 1,443,000,000 | 911,000,000 | 987,000,000 | 835,000,000 |
| Total non-current liabilities | 17,179,000,000 | 15,037,000,000 | 15,369,000,000 | 8,837,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 701,000,000 | 2,664,000,000 | 1,884,000,000 | 1,496,000,000 |
| Total liabilities | 28,633,000,000 | 24,285,000,000 | 20,134,000,000 | 16,376,000,000 |
| Treasury stock | -7,852,000,000 | -7,852,000,000 | -7,552,000,000 | -7,127,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 127,000,000 | 125,000,000 | 124,000,000 | 123,000,000 |
| Retained earnings | 48,583,000,000 | 40,877,000,000 | 40,824,000,000 | 47,274,000,000 |
| Additional paid-in capital | 13,339,000,000 | 12,115,000,000 | 11,036,000,000 | 10,197,000,000 |
| Accumulated other comprehensive income/loss | -32,000,000 | -134,000,000 | -312,000,000 | -560,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 54,165,000,000 | 45,131,000,000 | 44,120,000,000 | 49,907,000,000 |
| Total equity | 54,165,000,000 | 45,131,000,000 | 44,120,000,000 | 49,907,000,000 |
| Minority interest | 0 | 0 | 0 | 0 |
| Total liabilities and total equity | 82,798,000,000 | 69,416,000,000 | 64,254,000,000 | 66,283,000,000 |
| Total investments | 2,294,000,000 | 2,111,000,000 | 1,861,000,000 | 2,716,000,000 |
| Total debt | 15,278,000,000 | 14,007,000,000 | 13,933,000,000 | 7,516,000,000 |
| Net debt | 5,636,000,000 | 6,966,000,000 | 5,356,000,000 | -746,000,000 |
Micron Technology, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Cash from operations | 17,525,000,000 | 8,507,000,000 | 1,559,000,000 | 15,181,000,000 |
| Cash from investing | -14,087,000,000 | -8,309,000,000 | -6,191,000,000 | -11,585,000,000 |
| Cash from financing | -850,000,000 | -1,842,000,000 | 4,983,000,000 | -2,980,000,000 |
| Net change in cash | 2,594,000,000 | -1,604,000,000 | 317,000,000 | 510,000,000 |
All line items
| Line item | 28/08/2025 | 29/08/2024 | 31/08/2023 | 01/09/2022 |
|---|---|---|---|---|
| Net income | 8,539,000,000 | 778,000,000 | -5,833,000,000 | 8,687,000,000 |
| Depreciation and amortization | 8,352,000,000 | 7,780,000,000 | 7,756,000,000 | 7,116,000,000 |
| Deferred income tax | 0 | 0 | 1,932,000,000 | 0 |
| Stock-based compensation | 972,000,000 | 833,000,000 | 596,000,000 | 514,000,000 |
| Change in working capital | -338,000,000 | -1,165,000,000 | -2,896,000,000 | -1,263,000,000 |
| Accounts receivable | -1,776,000,000 | -3,581,000,000 | 2,763,000,000 | 190,000,000 |
| Inventory | 520,000,000 | -488,000,000 | -3,555,000,000 | -2,179,000,000 |
| Accounts payable | 862,000,000 | 1,915,000,000 | -2,104,000,000 | 744,000,000 |
| Other working capital | 56,000,000 | 989,000,000 | -7,000,000 | -18,000,000 |
| Other non-cash items | 0 | 281,000,000 | 4,000,000 | 127,000,000 |
| Net cash from operating activities | 17,525,000,000 | 8,507,000,000 | 1,559,000,000 | 15,181,000,000 |
| Investments in property, plant and equipment | -15,857,000,000 | -8,386,000,000 | -7,676,000,000 | -12,067,000,000 |
| Acquisitions (net) | 0 | 0 | 7,676,000,000 | 888,000,000 |
| Purchases of investments | -1,890,000,000 | -1,999,000,000 | -723,000,000 | -1,770,000,000 |
| Sales/maturities of investments | 1,698,000,000 | 1,794,000,000 | 1,591,000,000 | 1,615,000,000 |
| Other investing activities | 1,962,000,000 | 282,000,000 | -7,059,000,000 | -251,000,000 |
| Net cash from investing activities | -14,087,000,000 | -8,309,000,000 | -6,191,000,000 | -11,585,000,000 |
| Net debt issuance | -189,000,000 | -898,000,000 | 5,955,000,000 | -32,000,000 |
| Long-term net debt issuance | -189,000,000 | -898,000,000 | 5,955,000,000 | -32,000,000 |
| Short-term net debt issuance | 0 | 0 | 0 | 0 |
| Net stock issuance | 0 | -300,000,000 | -425,000,000 | -2,557,000,000 |
| Net common stock issuance | 0 | -300,000,000 | -425,000,000 | -2,432,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | 0 | -300,000,000 | -425,000,000 | -2,432,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | -125,000,000 |
| Net dividends paid | -522,000,000 | -513,000,000 | -504,000,000 | -461,000,000 |
| Common dividends paid | -522,000,000 | -513,000,000 | -504,000,000 | -461,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -139,000,000 | -131,000,000 | -43,000,000 | 70,000,000 |
| Net cash from financing activities | -850,000,000 | -1,842,000,000 | 4,983,000,000 | -2,980,000,000 |
| Effect of FX changes on cash | 6,000,000 | 40,000,000 | -34,000,000 | -106,000,000 |
| Net change in cash | 2,594,000,000 | -1,604,000,000 | 317,000,000 | 510,000,000 |
| Cash at end of period | 9,646,000,000 | 7,052,000,000 | 8,656,000,000 | 8,339,000,000 |
| Cash at beginning of period | 7,052,000,000 | 8,656,000,000 | 8,339,000,000 | 7,829,000,000 |
| Operating cash flow | 17,525,000,000 | 8,507,000,000 | 1,559,000,000 | 15,181,000,000 |
| Capital expenditure | -15,857,000,000 | -8,386,000,000 | -7,676,000,000 | -12,067,000,000 |
| Free cash flow | 1,668,000,000 | 121,000,000 | -6,117,000,000 | 3,114,000,000 |
| Income taxes paid | 583,000,000 | 338,000,000 | 532,000,000 | 493,000,000 |
| Interest paid | 418,000,000 | 503,000,000 | 323,000,000 | 154,000,000 |