CHTR: Charter Communications, Inc. Financials
Charter Communications, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
46.32%
Operating margin TTM
24.33%
Net profit margin TTM
9.1%
Return on investment TTM
31.06%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 54,774,000,000 | 55,085,000,000 | 54,607,000,000 | 54,022,000,000 |
| Operating income | 13,324,000,000 | 13,245,000,000 | 12,506,000,000 | 12,243,000,000 |
| Net income | 4,987,000,000 | 5,083,000,000 | 4,557,000,000 | 5,055,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 54,774,000,000 | 55,085,000,000 | 54,607,000,000 | 54,022,000,000 |
| Cost of revenue | 29,402,000,000 | 29,760,000,000 | 33,336,000,000 | 30,598,000,000 |
| Gross profit | 25,372,000,000 | 25,325,000,000 | 21,271,000,000 | 23,424,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | 12,080,000,000 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 12,048,000,000 | 12,080,000,000 | 8,765,000,000 | 11,181,000,000 |
| Other expenses | 0 | 0 | 0 | 0 |
| Operating expenses | 12,048,000,000 | 12,080,000,000 | 8,765,000,000 | 11,181,000,000 |
| Cost and expenses | 41,450,000,000 | 41,840,000,000 | 42,101,000,000 | 41,779,000,000 |
| Net interest income | -5,042,000,000 | -5,229,000,000 | -5,188,000,000 | -4,556,000,000 |
| Interest income | 0 | 0 | 0 | 0 |
| Interest expense | 5,042,000,000 | 5,229,000,000 | 5,188,000,000 | 4,556,000,000 |
| Depreciation and amortization | 8,711,000,000 | 8,673,000,000 | 8,696,000,000 | 8,903,000,000 |
| EBITDA | 21,211,000,000 | 21,404,000,000 | 20,738,000,000 | 20,921,000,000 |
| EBIT | 12,500,000,000 | 12,731,000,000 | 12,042,000,000 | 12,018,000,000 |
| Non-operating income (excl. interest) | 824,000,000 | 514,000,000 | 464,000,000 | 225,000,000 |
| Operating income | 13,324,000,000 | 13,245,000,000 | 12,506,000,000 | 12,243,000,000 |
| Total other income/expenses (net) | -5,866,000,000 | -5,743,000,000 | -5,652,000,000 | -4,781,000,000 |
| Income before tax | 7,458,000,000 | 7,502,000,000 | 6,854,000,000 | 7,462,000,000 |
| Income tax expense | 1,692,000,000 | 1,649,000,000 | 1,593,000,000 | 1,613,000,000 |
| Net income from continuing operations | 5,766,000,000 | 5,853,000,000 | 5,261,000,000 | 5,849,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 4,987,000,000 | 5,083,000,000 | 4,557,000,000 | 5,055,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 4,987,000,000 | 5,083,000,000 | 4,557,000,000 | 5,055,000,000 |
| EPS | 37 | 36 | 31 | 31 |
| Diluted EPS | 36 | 35 | 30 | 31 |
| Weighted average shares outstanding | 135,155,000 | 143,061,000 | 149,208,000 | 161,501,000 |
| Weighted average diluted shares outstanding | 137,744,000 | 145,364,000 | 151,966,000 | 164,434,000 |
Charter Communications, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
95,453,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 154,213,000,000 | 150,020,000,000 | 147,193,000,000 | 144,523,000,000 |
| Total liabilities | 133,694,000,000 | 130,313,000,000 | 132,475,000,000 | 131,974,000,000 |
| Total equity | 16,054,000,000 | 15,587,000,000 | 11,086,000,000 | 9,119,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 477,000,000 | 459,000,000 | 709,000,000 | 645,000,000 |
| Short-term investments | 0 | 0 | 0 | 0 |
| Cash and short-term investments | 477,000,000 | 459,000,000 | 709,000,000 | 645,000,000 |
| Net receivables | 3,680,000,000 | 3,097,000,000 | 2,965,000,000 | 2,921,000,000 |
| Accounts receivable | 3,680,000,000 | 3,097,000,000 | 2,965,000,000 | 2,921,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 987,000,000 | 677,000,000 | 458,000,000 | 451,000,000 |
| Total current assets | 5,144,000,000 | 4,233,000,000 | 4,132,000,000 | 4,017,000,000 |
| Property, plant and equipment (net) | 46,444,000,000 | 42,913,000,000 | 39,520,000,000 | 36,039,000,000 |
| Goodwill | 29,710,000,000 | 29,674,000,000 | 29,668,000,000 | 29,563,000,000 |
| Intangible assets | 67,911,000,000 | 68,437,000,000 | 69,141,000,000 | 70,135,000,000 |
| Goodwill and intangible assets | 97,621,000,000 | 98,111,000,000 | 98,809,000,000 | 99,698,000,000 |
| Long-term investments | 0 | 1,498,000,000 | 0 | 0 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 5,004,000,000 | 3,265,000,000 | 4,732,000,000 | 4,769,000,000 |
| Total non-current assets | 149,069,000,000 | 145,787,000,000 | 143,061,000,000 | 140,506,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 154,213,000,000 | 150,020,000,000 | 147,193,000,000 | 144,523,000,000 |
| Total payables | 1,555,000,000 | 880,000,000 | 1,612,000,000 | 1,619,000,000 |
| Accounts payable | 1,034,000,000 | 880,000,000 | 931,000,000 | 952,000,000 |
| Other payables | 521,000,000 | 0 | 681,000,000 | 667,000,000 |
| Accrued expenses | 7,495,000,000 | 1,365,000,000 | 6,291,000,000 | 6,185,000,000 |
| Short-term debt | 1,668,000,000 | 2,835,000,000 | 2,425,000,000 | 1,510,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 295,000,000 |
| Tax payables | 0 | 649,000,000 | 681,000,000 | 667,000,000 |
| Deferred revenue | 422,000,000 | 456,000,000 | 509,000,000 | 511,000,000 |
| Other current liabilities | 2,166,000,000 | 7,950,000,000 | 2,377,000,000 | 1,945,000,000 |
| Total current liabilities | 13,306,000,000 | 13,486,000,000 | 13,214,000,000 | 12,065,000,000 |
| Long-term debt | 95,453,000,000 | 92,134,000,000 | 95,777,000,000 | 96,093,000,000 |
| Capital lease obligations (non-current) | 0 | 1,135,000,000 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 19,841,000,000 | 18,845,000,000 | 18,954,000,000 | 19,058,000,000 |
| Other non-current liabilities | 5,094,000,000 | 4,713,000,000 | 4,530,000,000 | 4,758,000,000 |
| Total non-current liabilities | 120,388,000,000 | 116,827,000,000 | 119,261,000,000 | 119,909,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 1,135,000,000 | 0 | 295,000,000 |
| Total liabilities | 133,694,000,000 | 130,313,000,000 | 132,475,000,000 | 131,974,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 0 | 0 | 0 | 0 |
| Retained earnings | -5,393,000,000 | -7,750,000,000 | -12,260,000,000 | -14,821,000,000 |
| Additional paid-in capital | 21,447,000,000 | 23,337,000,000 | 23,346,000,000 | 23,940,000,000 |
| Accumulated other comprehensive income/loss | 0 | 0 | 0 | 0 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 16,054,000,000 | 15,587,000,000 | 11,086,000,000 | 9,119,000,000 |
| Total equity | 20,519,000,000 | 19,707,000,000 | 14,718,000,000 | 12,549,000,000 |
| Minority interest | 4,465,000,000 | 4,120,000,000 | 3,632,000,000 | 3,430,000,000 |
| Total liabilities and total equity | 154,213,000,000 | 150,020,000,000 | 147,193,000,000 | 144,523,000,000 |
| Total investments | 0 | 1,498,000,000 | 0 | 0 |
| Total debt | 97,121,000,000 | 95,763,000,000 | 98,202,000,000 | 97,898,000,000 |
| Net debt | 96,644,000,000 | 95,304,000,000 | 97,493,000,000 | 97,253,000,000 |
Charter Communications, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 16,077,000,000 | 14,430,000,000 | 14,433,000,000 | 14,925,000,000 |
| Cash from investing | -11,620,000,000 | -10,843,000,000 | -11,554,000,000 | -10,716,000,000 |
| Cash from financing | -4,365,000,000 | -3,790,000,000 | -2,815,000,000 | -4,165,000,000 |
| Net change in cash | 92,000,000 | -203,000,000 | 64,000,000 | 44,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 5,766,000,000 | 5,853,000,000 | 5,261,000,000 | 5,849,000,000 |
| Depreciation and amortization | 8,711,000,000 | 8,673,000,000 | 8,696,000,000 | 8,903,000,000 |
| Deferred income tax | 1,013,000,000 | -87,000,000 | -80,000,000 | 87,000,000 |
| Stock-based compensation | 673,000,000 | 651,000,000 | 692,000,000 | 470,000,000 |
| Change in working capital | -653,000,000 | -1,048,000,000 | -447,000,000 | -396,000,000 |
| Accounts receivable | -416,000,000 | -129,000,000 | -44,000,000 | -342,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 280,000,000 | -310,000,000 | 169,000,000 | 148,000,000 |
| Other working capital | -517,000,000 | -609,000,000 | -572,000,000 | -202,000,000 |
| Other non-cash items | 567,000,000 | 388,000,000 | 311,000,000 | 12,000,000 |
| Net cash from operating activities | 16,077,000,000 | 14,430,000,000 | 14,433,000,000 | 14,925,000,000 |
| Investments in property, plant and equipment | -11,659,000,000 | -11,269,000,000 | -11,115,000,000 | -9,376,000,000 |
| Acquisitions (net) | 0 | -189,000,000 | -427,000,000 | -1,602,000,000 |
| Purchases of investments | 0 | 0 | 0 | 0 |
| Sales/maturities of investments | 0 | 0 | 0 | 0 |
| Other investing activities | 39,000,000 | 615,000,000 | -12,000,000 | 262,000,000 |
| Net cash from investing activities | -11,620,000,000 | -10,843,000,000 | -11,554,000,000 | -10,716,000,000 |
| Net debt issuance | 1,044,000,000 | -2,749,000,000 | 92,000,000 | 6,261,000,000 |
| Long-term net debt issuance | 1,044,000,000 | -2,749,000,000 | 92,000,000 | 6,261,000,000 |
| Short-term net debt issuance | 0 | 0 | 0 | 0 |
| Net stock issuance | -5,112,000,000 | -1,181,000,000 | -3,193,000,000 | -10,272,000,000 |
| Net common stock issuance | -5,112,000,000 | -1,181,000,000 | -3,193,000,000 | -10,272,000,000 |
| Common stock issuance | 20,000,000 | 32,000,000 | 22,000,000 | 5,000,000 |
| Common stock repurchased | -5,132,000,000 | -1,213,000,000 | -3,215,000,000 | -10,277,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | 0 | 0 | 0 | 0 |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -297,000,000 | 140,000,000 | 286,000,000 | -154,000,000 |
| Net cash from financing activities | -4,365,000,000 | -3,790,000,000 | -2,815,000,000 | -4,165,000,000 |
| Effect of FX changes on cash | 0 | 0 | 0 | 0 |
| Net change in cash | 92,000,000 | -203,000,000 | 64,000,000 | 44,000,000 |
| Cash at end of period | 598,000,000 | 506,000,000 | 709,000,000 | 645,000,000 |
| Cash at beginning of period | 506,000,000 | 709,000,000 | 645,000,000 | 601,000,000 |
| Operating cash flow | 16,077,000,000 | 14,430,000,000 | 14,433,000,000 | 14,925,000,000 |
| Capital expenditure | -11,659,000,000 | -11,269,000,000 | -10,943,000,000 | -8,823,000,000 |
| Free cash flow | 4,418,000,000 | 3,161,000,000 | 3,490,000,000 | 6,102,000,000 |
| Income taxes paid | 0 | 1,581,000,000 | 1,470,000,000 | 1,321,000,000 |
| Interest paid | 4,983,000,000 | 5,334,000,000 | 5,020,000,000 | 4,509,000,000 |