AMGN: Amgen Inc. Financials
Amgen Inc. Income Statement
Total revenue
Net income
Gross margin TTM
70.8%
Operating margin TTM
29.06%
Net profit margin TTM
20.99%
Return on investment TTM
89.06%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 36,741,000,000 | 33,424,000,000 | 28,190,000,000 | 26,323,000,000 |
| Operating income | 10,676,000,000 | 7,258,000,000 | 7,897,000,000 | 9,566,000,000 |
| Net income | 7,711,000,000 | 4,090,000,000 | 6,717,000,000 | 6,552,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 36,741,000,000 | 33,424,000,000 | 28,190,000,000 | 26,323,000,000 |
| Cost of revenue | 10,729,000,000 | 12,858,000,000 | 8,415,000,000 | 6,406,000,000 |
| Gross profit | 26,012,000,000 | 20,566,000,000 | 19,775,000,000 | 19,917,000,000 |
| Research and development expenses | 6,974,000,000 | 5,964,000,000 | 4,784,000,000 | 4,434,000,000 |
| General and administrative expenses | 0 | 6,109,000,000 | 0 | 4,573,000,000 |
| Selling and marketing expenses | 0 | 987,000,000 | 0 | 841,000,000 |
| Selling, general and administrative expenses | 7,050,000,000 | 7,096,000,000 | 6,179,000,000 | 5,414,000,000 |
| Other expenses | 1,312,000,000 | 248,000,000 | 879,000,000 | 503,000,000 |
| Operating expenses | 15,336,000,000 | 13,308,000,000 | 11,842,000,000 | 10,351,000,000 |
| Cost and expenses | 26,065,000,000 | 26,166,000,000 | 20,293,000,000 | 16,757,000,000 |
| Net interest income | -2,755,000,000 | -3,155,000,000 | -2,875,000,000 | -1,406,000,000 |
| Interest income | 0 | 0 | 0 | 0 |
| Interest expense | 2,755,000,000 | 3,155,000,000 | 2,875,000,000 | 1,406,000,000 |
| Depreciation and amortization | 5,167,000,000 | 5,592,000,000 | 4,071,000,000 | 3,417,000,000 |
| EBITDA | 16,898,000,000 | 13,356,000,000 | 14,801,000,000 | 12,169,000,000 |
| EBIT | 11,731,000,000 | 7,764,000,000 | 10,730,000,000 | 8,752,000,000 |
| Non-operating income (excl. interest) | -1,055,000,000 | -506,000,000 | -2,833,000,000 | 814,000,000 |
| Operating income | 10,676,000,000 | 7,258,000,000 | 7,897,000,000 | 9,566,000,000 |
| Total other income/expenses (net) | -1,700,000,000 | -2,649,000,000 | -42,000,000 | -2,220,000,000 |
| Income before tax | 8,976,000,000 | 4,609,000,000 | 7,855,000,000 | 7,346,000,000 |
| Income tax expense | 1,265,000,000 | 519,000,000 | 1,138,000,000 | 794,000,000 |
| Net income from continuing operations | 7,711,000,000 | 4,090,000,000 | 6,717,000,000 | 6,552,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 7,711,000,000 | 4,090,000,000 | 6,717,000,000 | 6,552,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 7,711,000,000 | 4,090,000,000 | 6,717,000,000 | 6,552,000,000 |
| EPS | 14 | 8 | 13 | 12 |
| Diluted EPS | 14 | 8 | 12 | 12 |
| Weighted average shares outstanding | 538,000,000 | 541,000,000 | 535,000,000 | 538,000,000 |
| Weighted average diluted shares outstanding | 542,000,000 | 541,000,000 | 538,000,000 | 541,000,000 |
Amgen Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
50,005,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 90,586,000,000 | 91,839,000,000 | 97,154,000,000 | 65,121,000,000 |
| Total liabilities | 81,928,000,000 | 85,962,000,000 | 90,922,000,000 | 61,460,000,000 |
| Total equity | 8,658,000,000 | 5,877,000,000 | 6,232,000,000 | 3,661,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 9,129,000,000 | 11,973,000,000 | 10,944,000,000 | 7,629,000,000 |
| Short-term investments | 0 | 0 | 0 | 1,676,000,000 |
| Cash and short-term investments | 9,129,000,000 | 11,973,000,000 | 10,944,000,000 | 9,305,000,000 |
| Net receivables | 9,570,000,000 | 7,501,000,000 | 7,942,000,000 | 6,392,000,000 |
| Accounts receivable | 9,570,000,000 | 6,782,000,000 | 7,268,000,000 | 5,563,000,000 |
| Other receivables | 0 | 719,000,000 | 674,000,000 | 829,000,000 |
| Inventory | 6,225,000,000 | 6,998,000,000 | 9,518,000,000 | 4,930,000,000 |
| Prepaid expenses | 0 | 2,139,000,000 | 1,647,000,000 | 1,204,000,000 |
| Other current assets | 4,133,000,000 | 419,000,000 | 281,000,000 | 355,000,000 |
| Total current assets | 29,057,000,000 | 29,030,000,000 | 30,332,000,000 | 22,186,000,000 |
| Property, plant and equipment (net) | 8,515,000,000 | 6,543,000,000 | 5,941,000,000 | 5,427,000,000 |
| Goodwill | 18,680,000,000 | 18,637,000,000 | 18,629,000,000 | 15,529,000,000 |
| Intangible assets | 22,276,000,000 | 27,699,000,000 | 32,641,000,000 | 16,080,000,000 |
| Goodwill and intangible assets | 40,956,000,000 | 46,336,000,000 | 51,270,000,000 | 31,609,000,000 |
| Long-term investments | 6,804,000,000 | 5,355,000,000 | 4,711,000,000 | 0 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 5,254,000,000 | 4,575,000,000 | 4,900,000,000 | 5,899,000,000 |
| Total non-current assets | 61,529,000,000 | 62,809,000,000 | 66,822,000,000 | 42,935,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 90,586,000,000 | 91,839,000,000 | 97,154,000,000 | 65,121,000,000 |
| Total payables | 4,104,000,000 | 5,769,000,000 | 4,459,000,000 | 3,904,000,000 |
| Accounts payable | 2,367,000,000 | 1,908,000,000 | 1,590,000,000 | 1,572,000,000 |
| Other payables | 1,737,000,000 | 3,861,000,000 | 2,869,000,000 | 2,332,000,000 |
| Accrued expenses | 15,349,000,000 | 12,451,000,000 | 11,109,000,000 | 9,093,000,000 |
| Short-term debt | 4,599,000,000 | 3,550,000,000 | 1,443,000,000 | 1,591,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 1,664,000,000 | 1,195,000,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 1,437,000,000 | 1,329,000,000 | 1,381,000,000 | 1,099,000,000 |
| Total current liabilities | 25,489,000,000 | 23,099,000,000 | 18,392,000,000 | 15,687,000,000 |
| Long-term debt | 50,005,000,000 | 56,549,000,000 | 63,170,000,000 | 37,354,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 1,366,000,000 | 1,616,000,000 | 2,354,000,000 | 11,000,000 |
| Other non-current liabilities | 5,068,000,000 | 4,698,000,000 | 7,006,000,000 | 8,408,000,000 |
| Total non-current liabilities | 56,439,000,000 | 62,863,000,000 | 72,530,000,000 | 45,773,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 81,928,000,000 | 85,962,000,000 | 90,922,000,000 | 61,460,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 34,023,000,000 | 33,533,000,000 | 33,070,000,000 | 32,514,000,000 |
| Retained earnings | -25,107,000,000 | -27,590,000,000 | -26,549,000,000 | -28,622,000,000 |
| Additional paid-in capital | 0 | 0 | 0 | 0 |
| Accumulated other comprehensive income/loss | -258,000,000 | -66,000,000 | -289,000,000 | -231,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 8,658,000,000 | 5,877,000,000 | 6,232,000,000 | 3,661,000,000 |
| Total equity | 8,658,000,000 | 5,877,000,000 | 6,232,000,000 | 3,661,000,000 |
| Minority interest | 0 | 0 | 0 | 0 |
| Total liabilities and total equity | 90,586,000,000 | 91,839,000,000 | 97,154,000,000 | 65,121,000,000 |
| Total investments | 6,804,000,000 | 5,355,000,000 | 4,711,000,000 | 1,676,000,000 |
| Total debt | 54,604,000,000 | 60,099,000,000 | 64,613,000,000 | 38,945,000,000 |
| Net debt | 45,475,000,000 | 48,126,000,000 | 53,669,000,000 | 31,316,000,000 |
Amgen Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 9,958,000,000 | 11,490,000,000 | 8,471,000,000 | 9,721,000,000 |
| Cash from investing | -1,943,000,000 | -1,046,000,000 | -26,204,000,000 | -6,044,000,000 |
| Cash from financing | -10,859,000,000 | -9,415,000,000 | 21,048,000,000 | -4,037,000,000 |
| Net change in cash | -2,844,000,000 | 1,029,000,000 | 3,315,000,000 | -360,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 7,711,000,000 | 4,090,000,000 | 6,717,000,000 | 6,552,000,000 |
| Depreciation and amortization | 5,167,000,000 | 5,592,000,000 | 4,071,000,000 | 3,417,000,000 |
| Deferred income tax | -721,000,000 | -1,228,000,000 | -1,273,000,000 | -1,198,000,000 |
| Stock-based compensation | 0 | 530,000,000 | 431,000,000 | 401,000,000 |
| Change in working capital | -1,978,000,000 | 2,365,000,000 | -484,000,000 | -733,000,000 |
| Accounts receivable | -2,676,000,000 | 441,000,000 | -1,015,000,000 | -746,000,000 |
| Inventory | 886,000,000 | 2,532,000,000 | 491,000,000 | -742,000,000 |
| Accounts payable | 428,000,000 | 312,000,000 | -402,000,000 | 154,000,000 |
| Other working capital | -616,000,000 | -920,000,000 | 442,000,000 | 601,000,000 |
| Other non-cash items | -221,000,000 | 141,000,000 | -991,000,000 | 1,282,000,000 |
| Net cash from operating activities | 9,958,000,000 | 11,490,000,000 | 8,471,000,000 | 9,721,000,000 |
| Investments in property, plant and equipment | -1,858,000,000 | -1,096,000,000 | -1,112,000,000 | -936,000,000 |
| Acquisitions (net) | -53,000,000 | 0 | -26,989,000,000 | -3,727,000,000 |
| Purchases of investments | 0 | 0 | -1,000,000 | -2,587,000,000 |
| Sales/maturities of investments | 0 | 0 | 1,673,000,000 | 1,218,000,000 |
| Other investing activities | -32,000,000 | 50,000,000 | 225,000,000 | -12,000,000 |
| Net cash from investing activities | -1,943,000,000 | -1,046,000,000 | -26,204,000,000 | -6,044,000,000 |
| Net debt issuance | -5,683,000,000 | -4,259,000,000 | 25,676,000,000 | 6,622,000,000 |
| Long-term net debt issuance | -5,683,000,000 | -4,259,000,000 | 25,676,000,000 | 6,622,000,000 |
| Short-term net debt issuance | 0 | 0 | 0 | 0 |
| Net stock issuance | 0 | -200,000,000 | 0 | -6,360,000,000 |
| Net common stock issuance | 0 | -200,000,000 | 0 | -6,360,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | 0 | -200,000,000 | 0 | -6,360,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -5,124,000,000 | -4,832,000,000 | -4,556,000,000 | -4,196,000,000 |
| Common dividends paid | -5,124,000,000 | -4,832,000,000 | -4,556,000,000 | -4,196,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -52,000,000 | -124,000,000 | -72,000,000 | -103,000,000 |
| Net cash from financing activities | -10,859,000,000 | -9,415,000,000 | 21,048,000,000 | -4,037,000,000 |
| Effect of FX changes on cash | 0 | 0 | 0 | 0 |
| Net change in cash | -2,844,000,000 | 1,029,000,000 | 3,315,000,000 | -360,000,000 |
| Cash at end of period | 9,129,000,000 | 11,973,000,000 | 10,944,000,000 | 7,629,000,000 |
| Cash at beginning of period | 11,973,000,000 | 10,944,000,000 | 7,629,000,000 | 7,989,000,000 |
| Operating cash flow | 9,958,000,000 | 11,490,000,000 | 8,471,000,000 | 9,721,000,000 |
| Capital expenditure | -1,858,000,000 | -1,096,000,000 | -1,112,000,000 | -936,000,000 |
| Free cash flow | 8,100,000,000 | 10,394,000,000 | 7,359,000,000 | 8,785,000,000 |
| Income taxes paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |