ANZ.AX: ANZ Group Holdings Limited Financials
ANZ Group Holdings Limited Income Statement
Total revenue
Net income
Gross margin TTM
33.08%
Operating margin TTM
12.93%
Net profit margin TTM
8.74%
Return on investment TTM
8.28%
| Period end | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Total revenue | 67,439,000,000 | 64,925,000,000 | 53,519,000,000 | 27,739,000,000 |
| Operating income | 8,722,000,000 | 9,529,000,000 | 10,023,000,000 | 9,833,000,000 |
| Net income | 5,891,000,000 | 6,535,000,000 | 7,098,000,000 | 7,119,000,000 |
All line items
| Line item | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Total revenue | 67,439,000,000 | 64,925,000,000 | 53,519,000,000 | 27,739,000,000 |
| Cost of revenue | 46,403,000,000 | 44,570,000,000 | 33,330,000,000 | 8,735,000,000 |
| Gross profit | 22,307,000,000 | 20,355,000,000 | 20,281,000,000 | 18,942,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 956,000,000 | 770,000,000 | 861,000,000 | 935,000,000 |
| Selling and marketing expenses | 220,000,000 | 210,000,000 | 191,000,000 | 165,000,000 |
| Selling, general and administrative expenses | 1,176,000,000 | 980,000,000 | 1,052,000,000 | 1,100,000,000 |
| Other expenses | 12,409,000,000 | 9,975,000,000 | 9,050,000,000 | 7,825,000,000 |
| Operating expenses | 13,585,000,000 | 10,955,000,000 | 10,102,000,000 | 8,925,000,000 |
| Cost and expenses | 58,793,000,000 | 55,525,000,000 | 43,432,000,000 | 17,660,000,000 |
| Net interest income | 17,961,000,000 | 16,069,000,000 | 16,581,000,000 | 14,874,000,000 |
| Interest income | 63,923,000,000 | 60,639,000,000 | 49,902,000,000 | 23,609,000,000 |
| Interest expense | 45,962,000,000 | 44,570,000,000 | 33,321,000,000 | 8,735,000,000 |
| Depreciation and amortization | 1,083,000,000 | 926,000,000 | 915,000,000 | 1,008,000,000 |
| EBITDA | 9,805,000,000 | 10,455,000,000 | 10,769,000,000 | 10,841,000,000 |
| EBIT | 8,722,000,000 | 9,529,000,000 | 9,854,000,000 | 9,833,000,000 |
| Non-operating income (excl. interest) | 0 | 0 | 169,000,000 | 0 |
| Operating income | 8,722,000,000 | 9,529,000,000 | 10,023,000,000 | 9,833,000,000 |
| Total other income/expenses (net) | -76,000,000 | -129,000,000 | 52,000,000 | 246,000,000 |
| Income before tax | 8,646,000,000 | 9,400,000,000 | 10,087,000,000 | 10,079,000,000 |
| Income tax expense | 2,790,000,000 | 2,830,000,000 | 2,949,000,000 | 2,940,000,000 |
| Net income from continuing operations | 5,856,000,000 | 6,570,000,000 | 7,126,000,000 | 7,139,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | -19,000,000 |
| Other adjustments to net income | 76,000,000 | 0 | 0 | 0 |
| Net income | 5,891,000,000 | 6,535,000,000 | 7,098,000,000 | 7,119,000,000 |
| Net income deductions | -357,000,000 | -420,000,000 | -332,000,000 | -199,000,000 |
| Bottom line net income | 6,248,000,000 | 6,535,000,000 | 7,430,000,000 | 7,318,000,000 |
| EPS | 2 | 2 | 2 | 3 |
| Diluted EPS | 2 | 2 | 2 | 2 |
| Weighted average shares outstanding | 2,972,600,000 | 3,001,300,000 | 2,997,200,000 | 2,847,500,000 |
| Weighted average diluted shares outstanding | 3,179,900,000 | 3,234,000,000 | 3,270,500,000 | 3,138,100,000 |
ANZ Group Holdings Limited Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
219,824,000,000%
Total debt / assets MRQ
—
| Period end | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Total assets | 1,297,108,000,000 | 1,229,115,000,000 | 1,105,620,000,000 | 1,085,729,000,000 |
| Total liabilities | 1,225,241,000,000 | 1,158,487,000,000 | 1,035,574,000,000 | 1,019,328,000,000 |
| Total equity | 71,128,000,000 | 69,857,000,000 | 69,524,000,000 | 65,907,000,000 |
All line items
| Line item | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 122,718,000,000 | 112,991,000,000 | 146,438,000,000 | 157,530,000,000 |
| Short-term investments | 0 | 0 | 0 | 0 |
| Cash and short-term investments | 122,718,000,000 | 112,991,000,000 | 146,438,000,000 | 157,530,000,000 |
| Net receivables | 3,739,000,000 | 4,401,000,000 | 4,682,000,000 | 5,214,000,000 |
| Accounts receivable | 3,739,000,000 | 4,401,000,000 | 4,682,000,000 | 5,214,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | -283,884,000,000 | -311,225,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 284,500,000,000 | -4,401,000,000 | 283,884,000,000 | 311,225,000,000 |
| Total current assets | 126,457,000,000 | 112,991,000,000 | 151,120,000,000 | 162,744,000,000 |
| Property, plant and equipment (net) | 2,144,000,000 | 2,222,000,000 | 2,053,000,000 | 2,431,000,000 |
| Goodwill | 4,165,000,000 | 4,421,000,000 | 3,056,000,000 | 2,906,000,000 |
| Intangible assets | 1,600,000,000 | 1,090,000,000 | 1,002,000,000 | 971,000,000 |
| Goodwill and intangible assets | 5,765,000,000 | 5,511,000,000 | 4,058,000,000 | 3,877,000,000 |
| Long-term investments | 826,091,000,000 | 242,118,000,000 | 197,188,000,000 | 213,745,000,000 |
| Tax assets | 3,287,000,000 | 3,254,000,000 | 3,348,000,000 | 3,384,000,000 |
| Other non-current assets | 333,364,000,000 | 866,273,000,000 | -3,348,000,000 | -3,384,000,000 |
| Total non-current assets | 1,170,651,000,000 | 1,116,124,000,000 | 203,299,000,000 | 220,053,000,000 |
| Other assets | 0 | 0 | 751,201,000,000 | 702,932,000,000 |
| Total assets | 1,297,108,000,000 | 1,229,115,000,000 | 1,105,620,000,000 | 1,085,729,000,000 |
| Total payables | 8,849,000,000 | 9,633,000,000 | 15,045,000,000 | 5,045,000,000 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other payables | 8,849,000,000 | 9,633,000,000 | 15,045,000,000 | 5,045,000,000 |
| Accrued expenses | 0 | 0 | 0 | 0 |
| Short-term debt | 92,813,000,000 | 83,022,000,000 | 55,159,000,000 | 64,721,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 537,000,000 | 360,000,000 | 305,000,000 | 829,000,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 803,958,000,000 | 763,312,000,000 | 711,396,000,000 | 171,023,000,000 |
| Total current liabilities | 905,620,000,000 | 855,967,000,000 | 781,600,000,000 | 240,789,000,000 |
| Long-term debt | 219,824,000,000 | 219,831,000,000 | 150,076,000,000 | 172,106,000,000 |
| Capital lease obligations (non-current) | 0 | 784,000,000 | 0 | 749,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 149,994,000,000 | 1,019,245,000,000 |
| Deferred tax liabilities (non-current) | 0 | 78,000,000 | 82,000,000 | 83,000,000 |
| Other non-current liabilities | 99,797,000,000 | 97,433,000,000 | -150,076,000,000 | -172,938,000,000 |
| Total non-current liabilities | 319,621,000,000 | 302,520,000,000 | 150,076,000,000 | 1,019,328,000,000 |
| Other liabilities | 0 | 0 | 0 | -240,789,000,000 |
| Capital lease obligations | 0 | 784,000,000 | 0 | 749,000,000 |
| Total liabilities | 1,225,241,000,000 | 1,158,487,000,000 | 1,035,574,000,000 | 1,019,328,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 28,191,000,000 | 28,182,000,000 | 29,082,000,000 | 28,797,000,000 |
| Retained earnings | 44,492,000,000 | 43,449,000,000 | 42,177,000,000 | 39,716,000,000 |
| Additional paid-in capital | 0 | 0 | 0 | 0 |
| Accumulated other comprehensive income/loss | -1,555,000,000 | -1,774,000,000 | -1,735,000,000 | -2,606,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 71,128,000,000 | 69,857,000,000 | 69,524,000,000 | 65,907,000,000 |
| Total equity | 71,867,000,000 | 70,628,000,000 | 70,046,000,000 | 66,401,000,000 |
| Minority interest | 739,000,000 | 771,000,000 | 522,000,000 | 494,000,000 |
| Total liabilities and total equity | 1,297,108,000,000 | 1,229,115,000,000 | 1,105,620,000,000 | 1,085,729,000,000 |
| Total investments | 826,091,000,000 | 242,118,000,000 | 197,188,000,000 | 213,745,000,000 |
| Total debt | 219,824,000,000 | 303,637,000,000 | 150,076,000,000 | 133,996,000,000 |
| Net debt | 97,106,000,000 | 92,096,000,000 | 3,638,000,000 | -23,534,000,000 |
ANZ Group Holdings Limited Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Cash from operations | 26,110,000,000 | 9,952,000,000 | 6,488,000,000 | 20,176,000,000 |
| Cash from investing | -23,936,000,000 | -42,121,000,000 | -10,686,000,000 | -1,817,000,000 |
| Cash from financing | 612,000,000 | 17,905,000,000 | 4,385,000,000 | -2,345,000,000 |
| Net change in cash | 4,244,000,000 | -17,187,000,000 | 22,000,000 | 16,872,000,000 |
All line items
| Line item | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 |
|---|---|---|---|---|
| Net income | 5,932,000,000 | 6,570,000,000 | 7,126,000,000 | 7,120,000,000 |
| Depreciation and amortization | 1,083,000,000 | 926,000,000 | 923,000,000 | 1,008,000,000 |
| Deferred income tax | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | 14,305,000,000 | -1,236,000,000 | -3,341,000,000 | 10,000,000,000 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other working capital | 14,305,000,000 | -1,236,000,000 | -3,341,000,000 | 10,000,000,000 |
| Other non-cash items | 4,790,000,000 | 3,692,000,000 | 1,780,000,000 | 2,048,000,000 |
| Net cash from operating activities | 26,110,000,000 | 9,952,000,000 | 6,488,000,000 | 20,176,000,000 |
| Investments in property, plant and equipment | -453,000,000 | -640,000,000 | -605,000,000 | -651,000,000 |
| Acquisitions (net) | 0 | -4,246,000,000 | 558,000,000 | 329,000,000 |
| Purchases of investments | -83,296,000,000 | -84,777,000,000 | -52,030,000,000 | -34,292,000,000 |
| Sales/maturities of investments | 59,813,000,000 | 47,542,000,000 | 41,401,000,000 | 32,797,000,000 |
| Other investing activities | -453,000,000 | -640,000,000 | -10,000,000 | -651,000,000 |
| Net cash from investing activities | -23,936,000,000 | -42,121,000,000 | -10,686,000,000 | -1,817,000,000 |
| Net debt issuance | 7,354,000,000 | 25,237,000,000 | 20,197,000,000 | -2,595,000,000 |
| Long-term net debt issuance | 7,354,000,000 | 25,237,000,000 | 20,197,000,000 | -2,595,000,000 |
| Short-term net debt issuance | 0 | 0 | 20,197,000,000 | -2,595,000,000 |
| Net stock issuance | -417,000,000 | -757,000,000 | -21,000,000 | 3,026,000,000 |
| Net common stock issuance | -417,000,000 | -1,009,000,000 | -21,000,000 | 2,534,000,000 |
| Common stock issuance | 0 | 0 | 0 | 3,497,000,000 |
| Common stock repurchased | -417,000,000 | -1,009,000,000 | -21,000,000 | -963,000,000 |
| Net preferred stock issuance | 0 | 252,000,000 | 0 | 492,000,000 |
| Net dividends paid | -4,573,000,000 | -5,252,000,000 | -4,380,000,000 | -3,784,000,000 |
| Common dividends paid | -4,573,000,000 | -5,252,000,000 | -4,380,000,000 | -3,784,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -1,752,000,000 | -1,323,000,000 | -11,411,000,000 | 1,008,000,000 |
| Net cash from financing activities | 612,000,000 | 17,905,000,000 | 4,385,000,000 | -2,345,000,000 |
| Effect of FX changes on cash | 1,458,000,000 | -2,923,000,000 | -165,000,000 | 858,000,000 |
| Net change in cash | 4,244,000,000 | -17,187,000,000 | 22,000,000 | 16,872,000,000 |
| Cash at end of period | 155,211,000,000 | 150,967,000,000 | 168,154,000,000 | 168,132,000,000 |
| Cash at beginning of period | 150,967,000,000 | 168,154,000,000 | 168,132,000,000 | 151,260,000,000 |
| Operating cash flow | 26,110,000,000 | 9,952,000,000 | 6,488,000,000 | 20,176,000,000 |
| Capital expenditure | 0 | 0 | -605,000,000 | -651,000,000 |
| Free cash flow | 26,110,000,000 | 9,952,000,000 | 5,883,000,000 | 19,525,000,000 |
| Income taxes paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |