Skip to main content

Menu

Select a tool from the sidebar

Create your free account now!

Sign in to customize and use tools on the sidebar.

Sign InCreate free account
Banco Bradesco S.A. logo
BBDC4.SA
Banco Bradesco S.A.
13:12:17
17.53 R$
0.0000 (%0.00)
Previous Close: 17.47
Day Low₺17.46
Day High₺17.56
Bid
Ask
Overview
Technicals
Financial Statements
Comments
Archive

BBDC4.SA: Banco Bradesco S.A. Financials

Banco Bradesco S.A. Income Statement

Total revenue
Net income
Gross margin TTM
99.85%
Operating margin TTM
23.55%
Net profit margin TTM
26.52%
Return on investment TTM
13.27%
Period end31/12/202531/12/202431/12/202331/12/2022
Total revenue89,266,528,00078,885,344,00068,351,156,000109,001,110,000
Operating income21,024,584,00022,020,108,00023,041,630,000155,287,697,000
Net income23,672,706,00017,252,900,00014,251,329,00021,223,264,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Total revenue89,266,528,00078,885,344,00068,351,156,000109,001,110,000
Cost of revenue228,282,158,000170,915,930,00002,663,784,000
Gross profit89,136,382,00078,693,397,00068,157,188,000106,337,326,000
Research and development expenses0000
General and administrative expenses39,227,193,00037,681,394,00036,006,418,00037,323,496,000
Selling and marketing expenses5,753,841,0005,419,384,0004,638,993,0005,348,542,000
Selling, general and administrative expenses44,981,034,00043,100,778,00040,645,411,00042,672,038,000
Other expenses56,963,020,00018,692,105,00017,303,426,000-4,247,779,000
Operating expenses101,944,054,00061,792,883,00045,309,526,00038,424,259,000
Cost and expenses50,826,799,00048,075,299,00045,309,526,00038,424,259,000
Net interest income73,269,592,00067,454,564,00055,082,419,00069,811,272,000
Interest income267,113,345,000211,733,717,000211,458,474,000200,613,185,000
Interest expense193,843,753,000144,279,153,000156,376,055,000131,311,254,000
Depreciation and amortization2,445,475,0006,734,480,0006,520,116,0005,663,220,000
EBITDA21,307,432,00023,634,994,00016,204,147,0000
EBIT18,861,957,00016,900,514,00010,208,351,000-5,663,220,000
Non-operating income (excl. interest)2,162,627,0001,531,585,00029,561,746,0005,663,220,000
Operating income21,024,584,00022,020,108,00023,041,630,000155,287,697,000
Total other income/expenses (net)-17,415,145,000-5,119,594,000-12,833,279,000-14,634,745,000
Income before tax21,024,584,00016,900,514,00010,208,351,00024,209,949,000
Income tax expense-2,900,052,000-641,639,000-4,294,414,0002,992,753,000
Net income from continuing operations23,924,636,00017,542,153,00014,502,765,00021,456,770,000
Net income from discontinued operations0000
Other adjustments to net income0000
Net income23,672,706,00017,252,900,00014,251,329,00021,223,264,000
Net income deductions0000
Bottom line net income23,672,706,00017,252,900,00014,251,329,00021,223,264,000
EPS2212
Diluted EPS2212
Weighted average shares outstanding10,578,880,00010,614,140,00010,642,171,00010,657,450,000
Weighted average diluted shares outstanding10,578,880,00010,614,140,00010,642,171,00010,657,450,000

Banco Bradesco S.A. Balance Sheet

Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
350,759,454,000%
Total debt / assets MRQ
—
Period end31/12/202531/12/202431/12/202331/12/2022
Total assets2,330,327,216,0002,069,484,362,0001,927,523,249,0001,792,288,792,000
Total liabilities2,151,378,586,0001,900,541,870,0001,760,509,125,0001,632,277,955,000
Total equity178,415,153,000168,409,653,000166,330,965,000159,534,931,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Cash and cash equivalents150,539,395,000168,357,963,000171,841,550,000142,983,856,000
Short-term investments104,436,644,000308,521,570,000351,142,499,000224,625,175,000
Cash and short-term investments254,976,039,000476,879,533,000522,984,049,000367,609,031,000
Net receivables5,904,620,00033,179,756,00025,588,964,00025,720,075,000
Accounts receivable5,904,620,0006,032,514,0002,667,921,0002,039,371,000
Other receivables027,147,242,00022,921,043,00023,680,704,000
Inventory000-251,507,511,000
Prepaid expenses5,081,590,0003,568,136,0002,934,506,0000
Other current assets-10,986,210,000000
Total current assets254,976,039,000513,627,425,00041,537,435,00028,549,726,000
Property, plant and equipment (net)9,405,491,00010,220,444,00011,118,009,00011,971,122,000
Goodwill6,605,003,0006,730,642,0006,573,725,0006,542,091,000
Intangible assets19,134,656,00017,018,566,00015,533,421,00012,257,722,000
Goodwill and intangible assets25,739,659,00023,749,208,00022,107,146,00018,799,813,000
Long-term investments1,845,423,357,0001,291,021,349,00025,030,189,00025,229,009,000
Tax assets111,237,606,000101,808,543,00092,518,924,00084,214,585,000
Other non-current assets83,545,064,000129,057,393,0001,508,739,225,0001,623,524,537,000
Total non-current assets2,075,351,177,0001,555,856,937,0001,634,483,304,0001,763,739,066,000
Other assets00251,502,510,0000
Total assets2,330,327,216,0002,069,484,362,0001,927,523,249,0001,792,288,792,000
Total payables62,077,361,00047,169,054,00040,013,779,00041,781,203,000
Accounts payable0000
Other payables62,077,361,00047,169,054,00040,013,779,0000
Accrued expenses011,310,174,00007,880,075,000
Short-term debt440,562,637,000432,601,589,00000
Capital lease obligations (current)0000
Tax payables04,725,537,0003,691,044,0003,902,778,000
Deferred revenue00033,097,889,000
Other current liabilities-62,077,361,000447,587,313,000182,184,497,000-49,661,278,000
Total current liabilities440,562,637,000938,668,130,000222,198,276,0007,880,075,000
Long-term debt350,759,454,000403,330,985,000355,866,020,000338,987,343,000
Capital lease obligations (non-current)3,247,389,0003,149,771,0003,619,393,0004,596,412,000
Deferred revenue (non-current)00-983,660,00033,097,889,000
Deferred tax liabilities (non-current)1,895,931,0001,664,666,0001,607,527,0001,633,292,000
Other non-current liabilities1,358,160,564,000553,728,318,000908,295,750,0001,291,657,320,000
Total non-current liabilities1,710,815,949,000961,873,740,0001,269,388,690,0001,624,397,880,000
Other liabilities00268,922,159,0000
Capital lease obligations3,247,389,0003,149,771,0003,619,393,0004,596,412,000
Total liabilities2,151,378,586,0001,900,541,870,0001,760,509,125,0001,632,277,955,000
Treasury stock-168,625,000-568,728,0000-224,377,000
Preferred stock0000
Common stock87,100,000,00087,100,000,00087,100,000,00087,100,000,000
Retained earnings90,573,266,000-2,509,646,000-765,320,00073,271,126,000
Additional paid-in capital70,496,00070,496,00070,496,00070,496,000
Accumulated other comprehensive income/loss840,016,00084,317,531,00079,160,469,000-682,314,000
Other stockholders' equity00765,320,0000
Total stockholders' equity178,415,153,000168,409,653,000166,330,965,000159,534,931,000
Total equity178,948,630,000168,942,492,000167,014,124,000160,010,837,000
Minority interest533,477,000532,839,000683,159,000475,906,000
Total liabilities and total equity2,330,327,216,0002,069,484,362,0001,927,523,249,0001,792,288,792,000
Total investments1,949,860,001,0001,599,542,919,00025,030,189,00025,229,009,000
Total debt793,838,543,000406,480,756,000359,485,413,000338,987,343,000
Net debt643,299,148,000238,122,793,000187,643,863,000310,437,617,000

Banco Bradesco S.A. Cash Flow Statement

Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
Period end31/12/202531/12/202431/12/202331/12/2022
Cash from operations-310,778,327,00050,228,485,000-177,628,00041,766,349,000
Cash from investing-437,048,098,000-5,013,549,00083,606,232,000-17,778,682,000
Cash from financing161,172,363,000-23,676,490,000-23,062,770,00021,917,788,000
Net change in cash-14,506,967,00021,233,221,00060,605,159,00046,797,748,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Net income23,672,706,00016,900,515,00014,251,329,00024,209,949,000
Depreciation and amortization7,421,517,0006,734,480,0006,520,116,0005,663,220,000
Deferred income tax0000
Stock-based compensation0000
Change in working capital141,486,279,000-56,086,550,000-99,715,518,000-67,677,087,000
Accounts receivable0000
Inventory0000
Accounts payable0000
Other working capital141,486,279,000-56,086,550,000-99,715,518,000-67,677,087,000
Other non-cash items-483,358,829,00082,680,040,00078,766,445,00079,570,267,000
Net cash from operating activities-310,778,327,00050,228,485,000-177,628,00041,766,349,000
Investments in property, plant and equipment-11,630,468,000-2,296,075,000-1,953,063,000-9,412,240,000
Acquisitions (net)2,255,612,000-211,140,000-84,767,000-623,966,000
Purchases of investments-395,740,022,000-158,813,145,000-109,300,073,000-234,529,183,000
Sales/maturities of investments233,449,830,000143,732,780,000153,621,240,000174,307,911,000
Other investing activities-265,383,050,00012,574,031,00041,322,895,00052,478,796,000
Net cash from investing activities-437,048,098,000-5,013,549,00083,606,232,000-17,778,682,000
Net debt issuance40,109,884,000290,494,00014,128,492,00040,552,930,000
Long-term net debt issuance40,109,884,000290,494,00014,128,492,00040,552,930,000
Short-term net debt issuance0000
Net stock issuance-222,621,000-568,728,0000-224,377,000
Net common stock issuance-222,621,000-568,728,0000-224,377,000
Common stock issuance0000
Common stock repurchased-222,621,000-568,728,0000-224,377,000
Net preferred stock issuance0000
Net dividends paid-11,834,032,000-6,541,998,000-8,927,917,000-3,656,763,000
Common dividends paid-11,834,032,000-6,541,998,000-8,927,917,000-3,656,763,000
Preferred dividends paid0000
Other financing activities133,119,132,000-16,856,258,000-28,263,345,00062,058,049,000
Net cash from financing activities161,172,363,000-23,676,490,000-23,062,770,00021,917,788,000
Effect of FX changes on cash12,825,563,000-305,225,000239,325,000892,293,000
Net change in cash-14,506,967,00021,233,221,00060,605,159,00046,797,748,000
Cash at end of period193,516,834,000208,023,801,000186,790,580,000118,184,067,000
Cash at beginning of period208,023,801,000186,790,580,000126,185,421,00071,386,319,000
Operating cash flow263,050,172,00050,228,485,000-177,628,00041,766,349,000
Capital expenditure-5,022,225,000-8,048,458,000-1,953,063,000-9,412,240,000
Free cash flow258,027,947,00042,180,027,000-9,318,258,00032,354,109,000
Income taxes paid0000
Interest paid0000