TT: Trane Technologies plc Financials
Trane Technologies plc Income Statement
Total revenue
Net income
Gross margin TTM
36.16%
Operating margin TTM
18.61%
Net profit margin TTM
13.69%
Return on investment TTM
33.93%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 21,321,900,000 | 19,838,200,000 | 17,677,600,000 | 15,991,700,000 |
| Operating income | 3,967,400,000 | 3,500,100,000 | 2,894,000,000 | 2,418,900,000 |
| Net income | 2,918,600,000 | 2,567,900,000 | 2,023,900,000 | 1,756,500,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 21,321,900,000 | 19,838,200,000 | 17,677,600,000 | 15,991,700,000 |
| Cost of revenue | 13,611,700,000 | 12,757,700,000 | 11,820,400,000 | 11,026,900,000 |
| Gross profit | 7,710,200,000 | 7,080,500,000 | 5,857,200,000 | 4,964,800,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 3,742,800,000 | 3,580,400,000 | 2,963,200,000 | 2,545,900,000 |
| Other expenses | 0 | 0 | 0 | 0 |
| Operating expenses | 3,742,800,000 | 3,580,400,000 | 2,963,200,000 | 2,545,900,000 |
| Cost and expenses | 17,354,500,000 | 16,338,100,000 | 14,783,600,000 | 13,572,800,000 |
| Net interest income | -223,000,000 | -202,500,000 | -219,100,000 | -214,300,000 |
| Interest income | 4,500,000 | 35,900,000 | 15,400,000 | 9,200,000 |
| Interest expense | 227,500,000 | 238,400,000 | 234,500,000 | 223,500,000 |
| Depreciation and amortization | 263,400,000 | 379,400,000 | 343,500,000 | 319,200,000 |
| EBITDA | 4,169,500,000 | 3,859,600,000 | 3,149,900,000 | 2,715,500,000 |
| EBIT | 3,906,100,000 | 3,480,200,000 | 2,801,800,000 | 2,396,300,000 |
| Non-operating income (excl. interest) | 61,300,000 | 19,900,000 | 92,200,000 | 22,600,000 |
| Operating income | 3,967,400,000 | 3,500,100,000 | 2,894,000,000 | 2,418,900,000 |
| Total other income/expenses (net) | -288,800,000 | -258,300,000 | -326,700,000 | -246,800,000 |
| Income before tax | 3,678,600,000 | 3,241,800,000 | 2,567,300,000 | 2,172,100,000 |
| Income tax expense | 705,900,000 | 627,600,000 | 498,400,000 | 375,900,000 |
| Net income from continuing operations | 2,972,700,000 | 2,614,200,000 | 2,068,900,000 | 1,796,200,000 |
| Net income from discontinued operations | -37,000,000 | -24,700,000 | -27,200,000 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | -21,500,000 |
| Net income | 2,918,600,000 | 2,567,900,000 | 2,023,900,000 | 1,756,500,000 |
| Net income deductions | 0 | 0 | 0 | -21,500,000 |
| Bottom line net income | 2,918,600,000 | 2,567,900,000 | 2,023,900,000 | 1,778,000,000 |
| EPS | 13 | 11 | 9 | 8 |
| Diluted EPS | 13 | 11 | 9 | 7 |
| Weighted average shares outstanding | 223,600,000 | 224,473,947 | 227,173,161 | 232,600,000 |
| Weighted average diluted shares outstanding | 223,600,000 | 228,400,000 | 230,700,000 | 234,900,000 |
Trane Technologies plc Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
3,922,100,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 21,420,700,000 | 20,146,700,000 | 19,391,900,000 | 18,081,600,000 |
| Total liabilities | 12,819,800,000 | 12,659,800,000 | 12,374,900,000 | 11,976,400,000 |
| Total equity | 8,600,900,000 | 7,457,400,000 | 6,995,200,000 | 6,105,200,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,763,300,000 | 1,590,100,000 | 1,095,300,000 | 1,220,500,000 |
| Short-term investments | 0 | 0 | 0 | 0 |
| Cash and short-term investments | 1,763,300,000 | 1,590,100,000 | 1,095,300,000 | 1,220,500,000 |
| Net receivables | 3,235,300,000 | 3,090,200,000 | 3,415,200,000 | 2,780,100,000 |
| Accounts receivable | 3,235,300,000 | 3,090,200,000 | 3,415,200,000 | 2,780,100,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 2,103,600,000 | 1,971,500,000 | 2,152,100,000 | 1,993,800,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 760,800,000 | 686,000,000 | 207,300,000 | 384,800,000 |
| Total current assets | 7,863,000,000 | 7,337,800,000 | 6,869,900,000 | 6,379,200,000 |
| Property, plant and equipment (net) | 2,251,300,000 | 2,024,500,000 | 2,285,300,000 | 1,536,100,000 |
| Goodwill | 6,457,000,000 | 6,127,900,000 | 6,095,300,000 | 5,503,700,000 |
| Intangible assets | 3,236,700,000 | 3,308,200,000 | 3,439,800,000 | 3,264,000,000 |
| Goodwill and intangible assets | 9,693,700,000 | 9,436,100,000 | 9,535,100,000 | 8,767,700,000 |
| Long-term investments | 0 | 0 | 0 | 239,600,000 |
| Tax assets | 0 | 0 | 0 | 680,100,000 |
| Other non-current assets | 1,612,700,000 | 1,348,300,000 | 701,600,000 | 478,900,000 |
| Total non-current assets | 13,557,700,000 | 12,808,900,000 | 12,522,000,000 | 11,702,400,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 21,420,700,000 | 20,146,700,000 | 19,391,900,000 | 18,081,600,000 |
| Total payables | 2,153,900,000 | 2,148,000,000 | 2,025,200,000 | 2,091,600,000 |
| Accounts payable | 2,153,900,000 | 2,148,000,000 | 2,025,200,000 | 2,091,600,000 |
| Other payables | 0 | 0 | 0 | 0 |
| Accrued expenses | 2,825,000,000 | 2,790,300,000 | 2,634,700,000 | 2,006,000,000 |
| Short-term debt | 693,000,000 | 452,200,000 | 801,900,000 | 1,048,000,000 |
| Capital lease obligations (current) | 0 | 173,500,000 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 0 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 614,800,000 | 504,900,000 | 591,700,000 | 541,200,000 |
| Total current liabilities | 6,286,700,000 | 6,068,900,000 | 6,053,500,000 | 5,686,800,000 |
| Long-term debt | 3,922,100,000 | 4,318,100,000 | 3,977,900,000 | 3,788,300,000 |
| Capital lease obligations (non-current) | 0 | 441,200,000 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 294,000,000 | 0 | 0 |
| Deferred tax liabilities (non-current) | 716,300,000 | 586,600,000 | 703,700,000 | 680,100,000 |
| Other non-current liabilities | 1,894,700,000 | 951,000,000 | 1,639,800,000 | 1,821,200,000 |
| Total non-current liabilities | 6,533,100,000 | 6,590,900,000 | 6,321,400,000 | 6,289,600,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 614,700,000 | 0 | 0 |
| Total liabilities | 12,819,800,000 | 12,659,800,000 | 12,374,900,000 | 11,976,400,000 |
| Treasury stock | -1,649,100,000 | -1,719,300,000 | -1,719,400,000 | -1,719,400,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 245,000,000 | 249,000,000 | 251,700,000 | 253,300,000 |
| Retained earnings | 10,422,100,000 | 9,791,800,000 | 9,133,700,000 | 8,320,900,000 |
| Additional paid-in capital | 0 | 0 | 0 | 0 |
| Accumulated other comprehensive income/loss | -438,800,000 | -864,100,000 | -670,800,000 | -766,200,000 |
| Other stockholders' equity | 0 | 0 | 0 | 16,600,000 |
| Total stockholders' equity | 8,600,900,000 | 7,457,400,000 | 6,995,200,000 | 6,105,200,000 |
| Total equity | 8,600,900,000 | 7,486,900,000 | 7,017,000,000 | 6,121,800,000 |
| Minority interest | 21,700,000 | 29,500,000 | 21,800,000 | 16,600,000 |
| Total liabilities and total equity | 21,420,700,000 | 20,146,700,000 | 19,391,900,000 | 18,081,600,000 |
| Total investments | 0 | 0 | 0 | 239,600,000 |
| Total debt | 4,615,100,000 | 5,385,000,000 | 4,779,800,000 | 4,836,300,000 |
| Net debt | 2,851,800,000 | 3,794,900,000 | 3,684,500,000 | 3,615,800,000 |
Trane Technologies plc Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 3,194,500,000 | 3,145,600,000 | 2,389,600,000 | 1,504,000,000 |
| Cash from investing | -639,999,999 | -562,900,000 | -1,172,200,000 | -540,400,000 |
| Cash from financing | -2,495,800,000 | -2,020,600,000 | -1,350,300,000 | -1,852,200,000 |
| Net change in cash | 173,200,000 | 494,800,000 | -125,200,000 | -938,700,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 2,955,600,000 | 2,567,900,000 | 2,068,900,000 | 1,796,200,000 |
| Depreciation and amortization | 376,300,000 | 379,400,000 | 348,100,000 | 323,600,000 |
| Deferred income tax | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 82,900,000 | 67,100,000 | 56,300,000 |
| Change in working capital | -281,600,000 | 238,900,000 | -72,800,000 | -421,100,000 |
| Accounts receivable | -61,200,000 | -180,600,000 | -110,100,000 | -345,400,000 |
| Inventory | -84,800,000 | 162,500,000 | -96,400,000 | -466,700,000 |
| Accounts payable | -2,600,000 | 100,900,000 | -125,300,000 | 317,900,000 |
| Other working capital | -133,000,000 | 156,100,000 | 259,000,000 | 73,100,000 |
| Other non-cash items | 144,200,000 | -123,500,000 | -21,700,000 | -251,000,000 |
| Net cash from operating activities | 3,194,500,000 | 3,145,600,000 | 2,389,600,000 | 1,504,000,000 |
| Investments in property, plant and equipment | -383,000,000 | -370,600,000 | -300,700,000 | -291,800,000 |
| Acquisitions (net) | -276,000,000 | -180,300,000 | -862,800,000 | -234,700,000 |
| Purchases of investments | 0 | -450,000,000 | 0 | 0 |
| Sales/maturities of investments | 0 | 0 | 0 | 0 |
| Other investing activities | 19,000,000 | 438,000,000 | -8,700,000 | -13,900,000 |
| Net cash from investing activities | -639,999,999 | -562,900,000 | -1,172,200,000 | -540,400,000 |
| Net debt issuance | -159,100,000 | -9,000,000 | -57,300,000 | -9,600,000 |
| Long-term net debt issuance | -159,100,000 | -9,000,000 | -55,400,000 | -9,600,000 |
| Short-term net debt issuance | 0 | 0 | -1,900,000 | 0 |
| Net stock issuance | -1,481,300,000 | -1,280,800,000 | -669,300,000 | -1,200,200,000 |
| Net common stock issuance | -1,481,300,000 | -1,280,800,000 | -669,300,000 | -1,200,200,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | -1,481,300,000 | -1,280,800,000 | -669,300,000 | -1,200,200,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -837,299,999 | -757,500,000 | -683,700,000 | -620,200,000 |
| Common dividends paid | -837,299,999 | -757,500,000 | -683,700,000 | -620,200,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -18,100,000 | 26,700,000 | 60,000,000 | -22,200,000 |
| Net cash from financing activities | -2,495,800,000 | -2,020,600,000 | -1,350,300,000 | -1,852,200,000 |
| Effect of FX changes on cash | 114,499,999 | -67,300,000 | 7,700,000 | -50,100,000 |
| Net change in cash | 173,200,000 | 494,800,000 | -125,200,000 | -938,700,000 |
| Cash at end of period | 1,763,300,000 | 1,590,100,000 | 1,095,300,000 | 1,220,500,000 |
| Cash at beginning of period | 1,590,100,000 | 1,095,300,000 | 1,220,500,000 | 2,159,200,000 |
| Operating cash flow | 3,194,500,000 | 3,145,600,000 | 2,389,600,000 | 1,504,000,000 |
| Capital expenditure | -383,000,000 | -370,600,000 | -300,700,000 | -291,800,000 |
| Free cash flow | 2,811,500,000 | 2,775,000,000 | 2,088,900,000 | 1,212,200,000 |
| Income taxes paid | 647,100,000 | 710,500,000 | 523,600,000 | 321,300,000 |
| Interest paid | 222,000,000 | 233,300,000 | 217,400,000 | 218,000,000 |