SLB: SLB N.V. Financials
SLB N.V. Income Statement
Total revenue
Net income
Gross margin TTM
18.21%
Operating margin TTM
15.28%
Net profit margin TTM
9.38%
Return on investment TTM
12.83%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 35,709,000,000 | 36,289,000,000 | 33,135,000,000 | 28,091,000,000 |
| Operating income | 5,456,000,000 | 6,326,000,000 | 5,499,000,000 | 4,151,000,000 |
| Net income | 3,350,000,000 | 4,461,000,000 | 4,203,000,000 | 3,441,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 35,709,000,000 | 36,289,000,000 | 33,135,000,000 | 28,091,000,000 |
| Cost of revenue | 29,205,000,000 | 28,829,000,000 | 26,572,000,000 | 22,930,000,000 |
| Gross profit | 6,504,000,000 | 7,460,000,000 | 6,563,000,000 | 5,161,000,000 |
| Research and development expenses | 709,000,000 | 749,000,000 | 711,000,000 | 634,000,000 |
| General and administrative expenses | 339,000,000 | 385,000,000 | 364,000,000 | 376,000,000 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 339,000,000 | 385,000,000 | 364,000,000 | 376,000,000 |
| Other expenses | 0 | 0 | 0 | 0 |
| Operating expenses | 1,048,000,000 | 1,134,000,000 | 1,075,000,000 | 1,010,000,000 |
| Cost and expenses | 30,253,000,000 | 29,963,000,000 | 27,636,000,000 | 23,940,000,000 |
| Net interest income | -340,000,000 | -338,000,000 | -403,000,000 | -391,000,000 |
| Interest income | 217,000,000 | 174,000,000 | 100,000,000 | 99,000,000 |
| Interest expense | 557,000,000 | 512,000,000 | 503,000,000 | 490,000,000 |
| Depreciation and amortization | 1,911,000,000 | 1,885,000,000 | 1,759,000,000 | 1,669,000,000 |
| EBITDA | 7,147,000,000 | 8,069,000,000 | 7,544,000,000 | 6,430,000,000 |
| EBIT | 5,236,000,000 | 6,184,000,000 | 5,785,000,000 | 4,761,000,000 |
| Non-operating income (excl. interest) | 220,000,000 | 142,000,000 | -286,000,000 | -610,000,000 |
| Operating income | 5,456,000,000 | 6,326,000,000 | 5,499,000,000 | 4,151,000,000 |
| Total other income/expenses (net) | -1,165,000,000 | -654,000,000 | -217,000,000 | 120,000,000 |
| Income before tax | 4,291,000,000 | 5,672,000,000 | 5,282,000,000 | 4,271,000,000 |
| Income tax expense | 816,000,000 | 1,093,000,000 | 1,007,000,000 | 779,000,000 |
| Net income from continuing operations | 3,475,000,000 | 4,579,000,000 | 4,275,000,000 | 3,492,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 3,350,000,000 | 4,461,000,000 | 4,203,000,000 | 3,441,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 3,350,000,000 | 4,461,000,000 | 4,203,000,000 | 3,441,000,000 |
| EPS | 2 | 3 | 3 | 2 |
| Diluted EPS | 2 | 3 | 3 | 2 |
| Weighted average shares outstanding | 1,471,000,000 | 1,421,000,000 | 1,425,000,000 | 1,416,000,000 |
| Weighted average diluted shares outstanding | 1,488,000,000 | 1,436,000,000 | 1,443,000,000 | 1,437,000,000 |
SLB N.V. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
9,742,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 54,868,000,000 | 48,935,000,000 | 47,957,000,000 | 43,135,000,000 |
| Total liabilities | 27,577,000,000 | 26,585,000,000 | 26,598,000,000 | 25,146,000,000 |
| Total equity | 26,109,000,000 | 21,130,000,000 | 20,189,000,000 | 17,685,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 3,036,000,000 | 3,544,000,000 | 2,900,000,000 | 1,655,000,000 |
| Short-term investments | 1,176,000,000 | 1,125,000,000 | 1,089,000,000 | 1,239,000,000 |
| Cash and short-term investments | 4,212,000,000 | 4,669,000,000 | 3,989,000,000 | 2,894,000,000 |
| Net receivables | 8,689,000,000 | 8,011,000,000 | 7,812,000,000 | 6,766,000,000 |
| Accounts receivable | 8,689,000,000 | 8,011,000,000 | 7,812,000,000 | 6,766,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 5,032,000,000 | 4,375,000,000 | 4,387,000,000 | 3,999,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 1,580,000,000 | 1,515,000,000 | 1,530,000,000 | 1,344,000,000 |
| Total current assets | 19,513,000,000 | 18,570,000,000 | 17,718,000,000 | 15,003,000,000 |
| Property, plant and equipment (net) | 8,773,000,000 | 8,257,000,000 | 8,109,000,000 | 7,286,000,000 |
| Goodwill | 16,794,000,000 | 14,593,000,000 | 14,084,000,000 | 12,982,000,000 |
| Intangible assets | 4,988,000,000 | 3,012,000,000 | 3,239,000,000 | 2,992,000,000 |
| Goodwill and intangible assets | 21,782,000,000 | 17,605,000,000 | 17,323,000,000 | 15,974,000,000 |
| Long-term investments | 3,690,000,000 | 3,718,000,000 | 3,735,000,000 | 3,604,000,000 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 1,110,000,000 | 785,000,000 | 1,072,000,000 | 1,268,000,000 |
| Total non-current assets | 35,355,000,000 | 30,365,000,000 | 30,239,000,000 | 28,132,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 54,868,000,000 | 48,935,000,000 | 47,957,000,000 | 43,135,000,000 |
| Total payables | 6,196,000,000 | 8,278,000,000 | 8,651,000,000 | 7,736,000,000 |
| Accounts payable | 4,859,000,000 | 4,230,000,000 | 4,613,000,000 | 3,921,000,000 |
| Other payables | 1,337,000,000 | 4,048,000,000 | 4,038,000,000 | 3,815,000,000 |
| Accrued expenses | 1,586,000,000 | 1,475,000,000 | 1,625,000,000 | 1,493,000,000 |
| Short-term debt | 2,566,000,000 | 1,051,000,000 | 1,123,000,000 | 1,632,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 894,000,000 | 982,000,000 | 994,000,000 | 1,002,000,000 |
| Deferred revenue | 2,264,000,000 | 2,007,000,000 | 1,996,000,000 | 1,157,000,000 |
| Other current liabilities | 2,109,000,000 | 0 | 0 | 0 |
| Total current liabilities | 14,721,000,000 | 12,811,000,000 | 13,395,000,000 | 12,018,000,000 |
| Long-term debt | 9,742,000,000 | 11,023,000,000 | 10,842,000,000 | 10,594,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 644,000,000 | 67,000,000 | 140,000,000 | 61,000,000 |
| Other non-current liabilities | 2,470,000,000 | 2,684,000,000 | 2,221,000,000 | 2,473,000,000 |
| Total non-current liabilities | 12,856,000,000 | 13,774,000,000 | 13,203,000,000 | 13,128,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 27,577,000,000 | 26,585,000,000 | 26,598,000,000 | 25,146,000,000 |
| Treasury stock | -3,576,000,000 | -1,773,000,000 | -678,000,000 | -1,016,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 16,354,000,000 | 11,458,000,000 | 11,624,000,000 | 11,837,000,000 |
| Retained earnings | 18,067,000,000 | 16,395,000,000 | 13,497,000,000 | 10,719,000,000 |
| Additional paid-in capital | 0 | 0 | 0 | 0 |
| Accumulated other comprehensive income/loss | -4,736,000,000 | -4,950,000,000 | -4,254,000,000 | -3,855,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 26,109,000,000 | 21,130,000,000 | 20,189,000,000 | 17,685,000,000 |
| Total equity | 27,291,000,000 | 22,350,000,000 | 21,359,000,000 | 17,989,000,000 |
| Minority interest | 1,182,000,000 | 1,220,000,000 | 1,170,000,000 | 304,000,000 |
| Total liabilities and total equity | 54,868,000,000 | 48,935,000,000 | 47,957,000,000 | 43,135,000,000 |
| Total investments | 4,866,000,000 | 4,843,000,000 | 4,824,000,000 | 4,843,000,000 |
| Total debt | 12,308,000,000 | 12,074,000,000 | 11,965,000,000 | 12,226,000,000 |
| Net debt | 9,272,000,000 | 8,530,000,000 | 9,065,000,000 | 10,571,000,000 |
SLB N.V. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 6,489,000,000 | 6,602,000,000 | 6,637,000,000 | 3,720,000,000 |
| Cash from investing | -1,412,000,000 | -3,145,000,000 | -2,783,000,000 | -1,388,000,000 |
| Cash from financing | -5,642,000,000 | -2,772,000,000 | -2,512,000,000 | -2,382,000,000 |
| Net change in cash | -508,000,000 | 644,000,000 | 1,245,000,000 | -102,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 3,374,000,000 | 4,579,000,000 | 4,275,000,000 | 3,492,000,000 |
| Depreciation and amortization | 2,643,000,000 | 1,885,000,000 | 1,759,000,000 | 2,147,000,000 |
| Deferred income tax | -279,000,000 | -41,000,000 | 28,000,000 | -39,000,000 |
| Stock-based compensation | 332,000,000 | 316,000,000 | 293,000,000 | 313,000,000 |
| Change in working capital | 53,000,000 | -1,294,000,000 | -216,000,000 | -1,709,000,000 |
| Accounts receivable | -75,000,000 | -236,000,000 | -659,000,000 | -1,728,000,000 |
| Inventory | -72,000,000 | -101,000,000 | -254,000,000 | -737,000,000 |
| Accounts payable | 218,000,000 | -994,000,000 | 724,000,000 | 704,000,000 |
| Other working capital | -18,000,000 | 37,000,000 | -27,000,000 | 52,000,000 |
| Other non-cash items | 342,000,000 | 1,157,000,000 | 498,000,000 | -484,000,000 |
| Net cash from operating activities | 6,489,000,000 | 6,602,000,000 | 6,637,000,000 | 3,720,000,000 |
| Investments in property, plant and equipment | -1,694,000,000 | -2,129,000,000 | -2,092,000,000 | -1,715,000,000 |
| Acquisitions (net) | -187,000,000 | -553,000,000 | -105,000,000 | 897,000,000 |
| Purchases of investments | -257,000,000 | -722,000,000 | -692,000,000 | -587,000,000 |
| Sales/maturities of investments | 194,000,000 | 152,000,000 | 214,000,000 | 249,000,000 |
| Other investing activities | 532,000,000 | 107,000,000 | -108,000,000 | -232,000,000 |
| Net cash from investing activities | -1,412,000,000 | -3,145,000,000 | -2,783,000,000 | -1,388,000,000 |
| Net debt issuance | -1,616,000,000 | 405,000,000 | -582,000,000 | -1,613,000,000 |
| Long-term net debt issuance | -1,597,000,000 | 520,000,000 | -584,000,000 | -1,650,000,000 |
| Short-term net debt issuance | -19,000,000 | -115,000,000 | 2,000,000 | 37,000,000 |
| Net stock issuance | -2,185,000,000 | -1,737,000,000 | -694,000,000 | 0 |
| Net common stock issuance | -2,185,000,000 | -1,737,000,000 | -694,000,000 | 0 |
| Common stock issuance | 229,000,000 | 0 | 0 | 0 |
| Common stock repurchased | -2,414,000,000 | -1,737,000,000 | -694,000,000 | 0 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -1,602,000,000 | -1,533,000,000 | -1,317,000,000 | -848,000,000 |
| Common dividends paid | -1,602,000,000 | -1,533,000,000 | -1,317,000,000 | -848,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -239,000,000 | 93,000,000 | 81,000,000 | 79,000,000 |
| Net cash from financing activities | -5,642,000,000 | -2,772,000,000 | -2,512,000,000 | -2,382,000,000 |
| Effect of FX changes on cash | 57,000,000 | -41,000,000 | -97,000,000 | -52,000,000 |
| Net change in cash | -508,000,000 | 644,000,000 | 1,245,000,000 | -102,000,000 |
| Cash at end of period | 3,036,000,000 | 3,544,000,000 | 2,900,000,000 | 1,655,000,000 |
| Cash at beginning of period | 3,544,000,000 | 2,900,000,000 | 1,655,000,000 | 1,757,000,000 |
| Operating cash flow | 6,489,000,000 | 6,602,000,000 | 6,637,000,000 | 3,720,000,000 |
| Capital expenditure | -1,694,000,000 | -2,129,000,000 | -2,092,000,000 | -1,715,000,000 |
| Free cash flow | 4,795,000,000 | 4,473,000,000 | 4,545,000,000 | 2,005,000,000 |
| Income taxes paid | 0 | 1,140,000,000 | 1,064,000,000 | 716,000,000 |
| Interest paid | 0 | 510,000,000 | 503,000,000 | 562,000,000 |