PH: Parker-Hannifin Corporation Financials
Parker-Hannifin Corporation Income Statement
Total revenue
Net income
Gross margin TTM
36.85%
Operating margin TTM
20.45%
Net profit margin TTM
17.79%
Return on investment TTM
25.81%
| Period end | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Total revenue | 19,850,000,000 | 19,929,606,000 | 19,065,194,000 | 15,861,608,000 |
| Operating income | 4,060,000,000 | 3,901,280,000 | 3,220,662,000 | 2,814,745,000 |
| Net income | 3,531,000,000 | 2,844,215,000 | 2,082,936,000 | 1,315,605,000 |
All line items
| Line item | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Total revenue | 19,850,000,000 | 19,929,606,000 | 19,065,194,000 | 15,861,608,000 |
| Cost of revenue | 12,535,000,000 | 12,772,231,000 | 12,605,429,000 | 11,475,446,000 |
| Gross profit | 7,315,000,000 | 7,157,375,000 | 6,459,765,000 | 4,386,162,000 |
| Research and development expenses | 240,000,000 | 253,000,000 | 258,000,000 | 191,000,000 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 3,255,000,000 | 3,003,095,000 | 2,981,103,000 | 1,380,417,000 |
| Other expenses | -240,000,000 | 0 | 0 | 0 |
| Operating expenses | 3,255,000,000 | 3,256,095,000 | 3,239,103,000 | 1,571,417,000 |
| Cost and expenses | 15,790,000,000 | 16,028,326,000 | 15,844,532,000 | 13,046,863,000 |
| Net interest income | -398,000,000 | -491,495,000 | -527,894,000 | -245,252,000 |
| Interest income | 11,000,000 | 15,000,000 | 46,000,000 | 10,000,000 |
| Interest expense | 409,000,000 | 506,495,000 | 573,894,000 | 255,252,000 |
| Depreciation and amortization | 907,000,000 | 927,131,000 | 818,129,000 | 571,764,000 |
| EBITDA | 5,423,000,000 | 5,028,229,000 | 4,071,687,000 | 2,441,242,000 |
| EBIT | 4,516,000,000 | 4,101,098,000 | 3,253,558,000 | 1,869,478,000 |
| Non-operating income (excl. interest) | -456,000,000 | -199,818,000 | -32,896,000 | 945,267,000 |
| Operating income | 4,060,000,000 | 3,901,280,000 | 3,220,662,000 | 2,814,745,000 |
| Total other income/expenses (net) | 47,000,000 | -306,677,000 | -540,998,000 | -1,200,519,000 |
| Income before tax | 4,107,000,000 | 3,594,603,000 | 2,679,664,000 | 1,614,226,000 |
| Income tax expense | 575,000,000 | 749,667,000 | 596,128,000 | 298,040,000 |
| Net income from continuing operations | 3,532,000,000 | 2,844,936,000 | 2,083,536,000 | 1,316,186,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 3,531,000,000 | 2,844,215,000 | 2,082,936,000 | 1,315,605,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 3,531,000,000 | 2,844,215,000 | 2,082,936,000 | 1,315,605,000 |
| EPS | 28 | 22 | 16 | 10 |
| Diluted EPS | 27 | 22 | 16 | 10 |
| Weighted average shares outstanding | 128,300,000 | 128,507,352 | 128,367,842 | 128,539,387 |
| Weighted average diluted shares outstanding | 130,200,000 | 130,239,736 | 129,822,084 | 130,355,943 |
Parker-Hannifin Corporation Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
7,546,000,000%
Total debt / assets MRQ
—
| Period end | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Total assets | 29,494,000,000 | 29,297,842,000 | 29,964,472,000 | 25,943,943,000 |
| Total liabilities | 15,803,000,000 | 17,216,949,000 | 19,626,193,000 | 17,084,023,000 |
| Total equity | 13,682,000,000 | 12,071,972,000 | 10,326,888,000 | 8,848,011,000 |
All line items
| Line item | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 467,000,000 | 422,027,000 | 475,182,000 | 6,647,799,000 |
| Short-term investments | 0 | 0 | 8,390,000 | 27,862,000 |
| Cash and short-term investments | 467,000,000 | 422,027,000 | 483,572,000 | 6,675,661,000 |
| Net receivables | 3,377,000,000 | 3,333,789,000 | 3,260,169,000 | 2,913,807,000 |
| Accounts receivable | 3,059,000,000 | 3,002,360,000 | 2,951,002,000 | 2,370,050,000 |
| Other receivables | 318,000,000 | 331,429,000 | 309,167,000 | 543,757,000 |
| Inventory | 2,839,000,000 | 2,786,800,000 | 2,907,879,000 | 2,214,553,000 |
| Prepaid expenses | 263,000,000 | 0 | 0 | 0 |
| Other current assets | 4,000,000 | 256,008,000 | 182,609,000 | 242,623,000 |
| Total current assets | 6,950,000,000 | 6,798,624,000 | 6,834,229,000 | 12,046,644,000 |
| Property, plant and equipment (net) | 2,937,000,000 | 2,875,668,000 | 2,865,030,000 | 2,122,758,000 |
| Goodwill | 10,694,000,000 | 10,507,433,000 | 10,628,594,000 | 7,740,082,000 |
| Intangible assets | 7,374,000,000 | 7,816,181,000 | 8,450,614,000 | 3,135,817,000 |
| Goodwill and intangible assets | 18,068,000,000 | 18,323,614,000 | 19,079,208,000 | 10,875,899,000 |
| Long-term investments | 20,000,000 | 173,063,000 | 1,104,576,000 | 788,057,000 |
| Tax assets | 270,000,000 | 92,704,000 | 81,429,000 | 110,585,000 |
| Other non-current assets | 1,249,000,000 | 1,034,169,000 | 0 | 0 |
| Total non-current assets | 22,544,000,000 | 22,499,218,000 | 23,130,243,000 | 13,897,299,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 29,494,000,000 | 29,297,842,000 | 29,964,472,000 | 25,943,943,000 |
| Total payables | 2,508,000,000 | 2,346,298,000 | 2,425,505,000 | 1,982,217,000 |
| Accounts payable | 2,126,000,000 | 1,991,639,000 | 2,050,934,000 | 1,731,925,000 |
| Other payables | 382,000,000 | 354,659,000 | 374,571,000 | 250,292,000 |
| Accrued expenses | 587,000,000 | 581,251,000 | 651,319,000 | 470,132,000 |
| Short-term debt | 1,838,000,000 | 3,457,223,000 | 3,813,698,000 | 1,760,333,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 354,659,000 | 374,571,000 | 250,292,000 |
| Deferred revenue | 211,000,000 | 183,868,000 | 244,799,000 | 60,472,000 |
| Other current liabilities | 675,000,000 | 744,669,000 | 600,049,000 | 1,586,164,000 |
| Total current liabilities | 5,819,000,000 | 7,313,309,000 | 7,735,370,000 | 5,859,318,000 |
| Long-term debt | 7,546,000,000 | 7,238,540,000 | 8,882,840,000 | 9,856,162,000 |
| Capital lease obligations (non-current) | 256,000,000 | 278,192,000 | 288,334,000 | 100,337,000 |
| Deferred revenue (non-current) | 71,000,000 | 77,957,000 | 78,239,000 | 2,225,000 |
| Deferred tax liabilities (non-current) | 1,490,000,000 | 1,583,923,000 | 1,649,674,000 | 307,044,000 |
| Other non-current liabilities | 621,000,000 | 725,028,000 | 991,736,000 | 958,937,000 |
| Total non-current liabilities | 9,984,000,000 | 9,903,640,000 | 11,890,823,000 | 11,224,705,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 256,000,000 | 278,192,000 | 288,334,000 | 100,337,000 |
| Total liabilities | 15,803,000,000 | 17,216,949,000 | 19,626,193,000 | 17,084,023,000 |
| Treasury stock | -7,495,000,000 | -5,949,646,000 | -5,817,787,000 | -5,688,429,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 91,000,000 | 90,523,000 | 90,523,000 | 90,523,000 |
| Retained earnings | 21,775,000,000 | 19,104,599,000 | 17,041,502,000 | 15,661,808,000 |
| Additional paid-in capital | 194,000,000 | 264,508,000 | 305,522,000 | 327,307,000 |
| Accumulated other comprehensive income/loss | -883,000,000 | -1,438,012,000 | -1,292,872,000 | -1,543,198,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 13,682,000,000 | 12,071,972,000 | 10,326,888,000 | 8,848,011,000 |
| Total equity | 13,691,000,000 | 12,080,893,000 | 10,338,279,000 | 8,859,920,000 |
| Minority interest | 9,000,000 | 8,921,000 | 11,391,000 | 11,909,000 |
| Total liabilities and total equity | 29,494,000,000 | 29,297,842,000 | 29,964,472,000 | 25,943,943,000 |
| Total investments | 20,000,000 | 173,063,000 | 1,112,966,000 | 815,919,000 |
| Total debt | 9,640,000,000 | 10,973,955,000 | 12,984,872,000 | 11,716,832,000 |
| Net debt | 9,173,000,000 | 10,551,928,000 | 12,509,690,000 | 5,069,033,000 |
Parker-Hannifin Corporation Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Cash from operations | 3,776,000,000 | 3,384,329,000 | 2,979,930,000 | 2,441,730,000 |
| Cash from investing | 224,000,000 | -298,588,000 | -8,176,812,000 | -418,837,000 |
| Cash from financing | -3,977,000,000 | -3,114,899,000 | -971,036,000 | 3,915,636,000 |
| Net change in cash | 45,000,000 | -53,155,000 | -6,172,694,000 | 5,914,759,000 |
All line items
| Line item | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 |
|---|---|---|---|---|
| Net income | 3,532,000,000 | 2,844,936,000 | 2,083,536,000 | 1,316,186,000 |
| Depreciation and amortization | 907,000,000 | 927,131,000 | 818,129,000 | 571,764,000 |
| Deferred income tax | -304,000,000 | 32,476,000 | 91,865,000 | -351,201,000 |
| Stock-based compensation | 159,000,000 | 155,175,000 | 142,720,000 | 137,093,000 |
| Change in working capital | -305,000,000 | -544,989,000 | 141,211,000 | 743,394,000 |
| Accounts receivable | 6,000,000 | -85,091,000 | -16,675,000 | -179,126,000 |
| Inventory | -94,000,000 | 101,385,000 | 53,124,000 | -212,134,000 |
| Accounts payable | 119,000,000 | -44,429,000 | 91,551,000 | 131,384,000 |
| Other working capital | -336,000,000 | -516,854,000 | 13,211,000 | 1,003,270,000 |
| Other non-cash items | -213,000,000 | -30,400,000 | -297,531,000 | 24,494,000 |
| Net cash from operating activities | 3,776,000,000 | 3,384,329,000 | 2,979,930,000 | 2,441,730,000 |
| Investments in property, plant and equipment | -435,000,000 | -400,112,000 | -380,747,000 | -230,044,000 |
| Acquisitions (net) | 655,000,000 | 77,666,000 | -6,672,903,000 | 3,366,000 |
| Purchases of investments | 0 | -17,186,000 | -1,443,209,000 | -27,895,000 |
| Sales/maturities of investments | 0 | 24,292,000 | 56,786,000 | 31,809,000 |
| Other investing activities | 4,000,000 | 16,752,000 | 263,261,000 | -196,073,000 |
| Net cash from investing activities | 224,000,000 | -298,588,000 | -8,176,812,000 | -418,837,000 |
| Net debt issuance | -1,354,000,000 | -2,001,519,000 | 40,470,000 | 5,001,345,000 |
| Long-term net debt issuance | -990,000,000 | -2,360,794,000 | -317,166,000 | 3,579,319,000 |
| Short-term net debt issuance | -364,000,000 | 359,275,000 | 357,636,000 | 1,422,026,000 |
| Net stock issuance | -1,762,000,000 | -332,055,000 | -297,323,000 | -460,056,000 |
| Net common stock issuance | -1,762,000,000 | -332,055,000 | -297,323,000 | -460,056,000 |
| Common stock issuance | 4,000,000 | 0 | 0 | 0 |
| Common stock repurchased | -1,766,000,000 | -332,055,000 | -297,323,000 | -460,056,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -861,000,000 | -782,048,000 | -704,054,000 | -569,855,000 |
| Common dividends paid | -861,000,000 | -782,048,000 | -704,054,000 | -569,855,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 0 | 723,000 | -10,129,000 | -55,798,000 |
| Net cash from financing activities | -3,977,000,000 | -3,114,899,000 | -971,036,000 | 3,915,636,000 |
| Effect of FX changes on cash | 22,000,000 | -23,997,000 | -4,776,000 | -23,770,000 |
| Net change in cash | 45,000,000 | -53,155,000 | -6,172,694,000 | 5,914,759,000 |
| Cash at end of period | 467,000,000 | 422,027,000 | 475,182,000 | 6,647,876,000 |
| Cash at beginning of period | 422,000,000 | 475,182,000 | 6,647,876,000 | 733,117,000 |
| Operating cash flow | 3,776,000,000 | 3,384,329,000 | 2,979,930,000 | 2,441,730,000 |
| Capital expenditure | -435,000,000 | -400,112,000 | -380,747,000 | -230,044,000 |
| Free cash flow | 3,341,000,000 | 2,984,217,000 | 2,599,183,000 | 2,211,686,000 |
| Income taxes paid | 927,000,000 | 851,899,000 | 411,440,000 | 549,223,000 |
| Interest paid | 384,000,000 | 491,423,000 | 464,701,000 | 240,313,000 |