JPM: JPMorgan Chase & Co. Financials
JPMorgan Chase & Co. Income Statement
Total revenue
Net income
Gross margin TTM
59.91%
Operating margin TTM
25.95%
Net profit margin TTM
20.39%
Return on investment TTM
15.74%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 279,745,000,000 | 270,789,000,000 | 236,273,000,000 | 153,824,000,000 |
| Operating income | 72,595,000,000 | 75,081,000,000 | 61,612,000,000 | 46,166,000,000 |
| Net income | 57,048,000,000 | 58,471,000,000 | 49,552,000,000 | 37,676,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 279,745,000,000 | 270,789,000,000 | 236,273,000,000 | 153,824,000,000 |
| Cost of revenue | 112,138,000,000 | 112,004,000,000 | 90,603,000,000 | 32,432,000,000 |
| Gross profit | 167,607,000,000 | 158,785,000,000 | 145,670,000,000 | 121,392,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 54,487,000,000 | 51,357,000,000 | 46,465,000,000 | 41,636,000,000 |
| Selling and marketing expenses | 5,531,000,000 | 4,974,000,000 | 4,591,000,000 | 3,911,000,000 |
| Selling, general and administrative expenses | 60,018,000,000 | 56,331,000,000 | 51,056,000,000 | 45,547,000,000 |
| Other expenses | 34,994,000,000 | 27,373,000,000 | 33,002,000,000 | 29,679,000,000 |
| Operating expenses | 95,012,000,000 | 83,704,000,000 | 84,058,000,000 | 75,226,000,000 |
| Cost and expenses | 207,150,000,000 | 195,708,000,000 | 174,661,000,000 | 107,658,000,000 |
| Net interest income | 95,443,000,000 | 92,583,000,000 | 89,267,000,000 | 66,710,000,000 |
| Interest income | 193,341,000,000 | 193,933,000,000 | 170,588,000,000 | 92,807,000,000 |
| Interest expense | 97,898,000,000 | 101,350,000,000 | 81,321,000,000 | 26,097,000,000 |
| Depreciation and amortization | 8,821,000,000 | 7,938,000,000 | 7,512,000,000 | 7,051,000,000 |
| EBITDA | 81,416,000,000 | 83,019,000,000 | 69,124,000,000 | 53,217,000,000 |
| EBIT | 72,595,000,000 | 75,081,000,000 | 61,612,000,000 | 46,166,000,000 |
| Non-operating income (excl. interest) | 0 | 0 | 0 | 0 |
| Operating income | 72,595,000,000 | 75,081,000,000 | 61,612,000,000 | 46,166,000,000 |
| Total other income/expenses (net) | 0 | 0 | 0 | 0 |
| Income before tax | 72,595,000,000 | 75,081,000,000 | 61,612,000,000 | 46,166,000,000 |
| Income tax expense | 15,547,000,000 | 16,610,000,000 | 12,060,000,000 | 8,490,000,000 |
| Net income from continuing operations | 57,048,000,000 | 58,471,000,000 | 49,552,000,000 | 37,676,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 57,048,000,000 | 58,471,000,000 | 49,552,000,000 | 37,676,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 55,681,000,000 | 56,868,000,000 | 47,760,000,000 | 35,892,000,000 |
| EPS | 20 | 20 | 16 | 12 |
| Diluted EPS | 20 | 20 | 16 | 12 |
| Weighted average shares outstanding | 2,788,700,000 | 2,873,900,000 | 2,938,600,000 | 2,965,800,000 |
| Weighted average diluted shares outstanding | 2,793,700,000 | 2,879,000,000 | 2,943,100,000 | 2,970,000,000 |
JPMorgan Chase & Co. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
433,970,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 4,424,900,000,000 | 4,002,814,000,000 | 3,875,393,000,000 | 3,665,743,000,000 |
| Total liabilities | 4,062,462,000,000 | 3,658,056,000,000 | 3,547,515,000,000 | 3,373,411,000,000 |
| Total equity | 362,438,000,000 | 344,758,000,000 | 327,878,000,000 | 292,332,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 343,338,000,000 | 469,317,000,000 | 624,151,000,000 | 567,234,000,000 |
| Short-term investments | 1,136,409,000,000 | 898,404,000,000 | 604,098,000,000 | 556,811,000,000 |
| Cash and short-term investments | 1,479,747,000,000 | 1,367,721,000,000 | 1,228,249,000,000 | 1,124,045,000,000 |
| Net receivables | 397,790,000,000 | 320,769,000,000 | 307,799,000,000 | 310,558,000,000 |
| Accounts receivable | 111,599,000,000 | 101,223,000,000 | 107,363,000,000 | 125,189,000,000 |
| Other receivables | 286,191,000,000 | 219,546,000,000 | 200,436,000,000 | 185,369,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 0 | 0 | 0 | 0 |
| Total current assets | 1,877,537,000,000 | 1,688,490,000,000 | 1,536,048,000,000 | 1,434,603,000,000 |
| Property, plant and equipment (net) | 36,244,000,000 | 32,223,000,000 | 30,157,000,000 | 27,734,000,000 |
| Goodwill | 52,731,000,000 | 52,565,000,000 | 52,634,000,000 | 51,662,000,000 |
| Intangible assets | 11,727,000,000 | 11,995,000,000 | 11,747,000,000 | 9,197,000,000 |
| Goodwill and intangible assets | 64,458,000,000 | 64,560,000,000 | 64,381,000,000 | 60,859,000,000 |
| Long-term investments | 1,737,798,000,000 | 1,598,111,000,000 | 1,671,134,000,000 | 1,541,226,000,000 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 708,863,000,000 | 619,430,000,000 | 573,673,000,000 | 601,321,000,000 |
| Total non-current assets | 2,547,363,000,000 | 2,314,324,000,000 | 2,339,345,000,000 | 2,231,140,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 4,424,900,000,000 | 4,002,814,000,000 | 3,875,393,000,000 | 3,665,743,000,000 |
| Total payables | 347,123,000,000 | 305,933,000,000 | 317,954,000,000 | 339,982,000,000 |
| Accounts payable | 186,658,000,000 | 153,153,000,000 | 161,960,000,000 | 188,692,000,000 |
| Other payables | 160,465,000,000 | 152,780,000,000 | 155,994,000,000 | 151,290,000,000 |
| Accrued expenses | 0 | 0 | 0 | 0 |
| Short-term debt | 508,408,000,000 | 349,728,000,000 | 261,247,000,000 | 246,640,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 46,166,000,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 2,729,010,000,000 | 2,559,254,000,000 | 2,540,269,000,000 | 2,467,014,000,000 |
| Total current liabilities | 3,584,541,000,000 | 3,214,915,000,000 | 3,119,470,000,000 | 3,053,636,000,000 |
| Long-term debt | 433,970,000,000 | 401,418,000,000 | 391,825,000,000 | 295,865,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 43,951,000,000 | 41,723,000,000 | 36,220,000,000 | 23,910,000,000 |
| Total non-current liabilities | 477,921,000,000 | 443,141,000,000 | 428,045,000,000 | 319,775,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 4,062,462,000,000 | 3,658,056,000,000 | 3,547,515,000,000 | 3,373,411,000,000 |
| Treasury stock | -164,591,000,000 | -134,018,000,000 | -116,217,000,000 | -107,336,000,000 |
| Preferred stock | 20,045,000,000 | 20,050,000,000 | 27,404,000,000 | 27,404,000,000 |
| Common stock | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 |
| Retained earnings | 416,055,000,000 | 376,166,000,000 | 332,901,000,000 | 296,456,000,000 |
| Additional paid-in capital | 91,114,000,000 | 90,911,000,000 | 90,128,000,000 | 89,044,000,000 |
| Accumulated other comprehensive income/loss | -4,290,000,000 | -12,456,000,000 | -10,443,000,000 | -17,341,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 362,438,000,000 | 344,758,000,000 | 327,878,000,000 | 292,332,000,000 |
| Total equity | 362,438,000,000 | 344,758,000,000 | 327,878,000,000 | 292,332,000,000 |
| Minority interest | 0 | 0 | 0 | 0 |
| Total liabilities and total equity | 4,424,900,000,000 | 4,002,814,000,000 | 3,875,393,000,000 | 3,665,743,000,000 |
| Total investments | 2,874,207,000,000 | 2,496,515,000,000 | 2,275,232,000,000 | 2,098,037,000,000 |
| Total debt | 942,378,000,000 | 751,146,000,000 | 653,072,000,000 | 542,505,000,000 |
| Net debt | 599,040,000,000 | 281,829,000,000 | 28,921,000,000 | -24,729,000,000 |
JPMorgan Chase & Co. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 100,867,000,000 | -42,012,000,000 | 12,974,000,000 | 107,119,000,000 |
| Cash from investing | -514,214,000,000 | -163,403,000,000 | 67,643,000,000 | -137,819,000,000 |
| Cash from financing | 269,533,000,000 | 63,447,000,000 | -25,571,000,000 | -126,257,000,000 |
| Net change in cash | -125,979,000,000 | -154,834,000,000 | 56,917,000,000 | -173,600,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 56,780,000,000 | 58,471,000,000 | 49,552,000,000 | 37,676,000,000 |
| Depreciation and amortization | 8,821,000,000 | 7,938,000,000 | 7,512,000,000 | 7,051,000,000 |
| Deferred income tax | 5,611,000,000 | 2,004,000,000 | -4,534,000,000 | -2,738,000,000 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | 13,866,000,000 | -114,220,000,000 | -56,168,000,000 | 32,686,000,000 |
| Accounts receivable | -11,514,000,000 | 5,735,000,000 | 19,928,000,000 | -22,970,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 5,270,000,000 | -90,000,000 | -25,388,000,000 | 58,614,000,000 |
| Other working capital | 20,110,000,000 | -119,865,000,000 | -50,708,000,000 | -2,958,000,000 |
| Other non-cash items | 15,789,000,000 | 3,795,000,000 | 16,612,000,000 | 32,444,000,000 |
| Net cash from operating activities | 100,867,000,000 | -42,012,000,000 | 12,974,000,000 | 107,119,000,000 |
| Investments in property, plant and equipment | 0 | 0 | 0 | 0 |
| Acquisitions (net) | 0 | -2,362,000,000 | -9,920,000,000 | 0 |
| Purchases of investments | -578,577,000,000 | -357,421,000,000 | -119,640,000,000 | -159,934,000,000 |
| Sales/maturities of investments | 233,500,000,000 | 242,487,000,000 | 215,234,000,000 | 172,401,000,000 |
| Other investing activities | -169,137,000,000 | -46,107,000,000 | -18,031,000,000 | -150,286,000,000 |
| Net cash from investing activities | -514,214,000,000 | -163,403,000,000 | 67,643,000,000 | -137,819,000,000 |
| Net debt issuance | 166,996,000,000 | 20,749,000,000 | 8,603,000,000 | 23,902,000,000 |
| Long-term net debt issuance | 12,039,000,000 | 13,310,000,000 | 10,537,000,000 | 32,886,000,000 |
| Short-term net debt issuance | 154,957,000,000 | 7,439,000,000 | -1,934,000,000 | -8,984,000,000 |
| Net stock issuance | -31,591,000,000 | -26,180,000,000 | -9,824,000,000 | -10,596,000,000 |
| Net common stock issuance | -31,591,000,000 | -26,180,000,000 | -9,824,000,000 | -10,596,000,000 |
| Common stock issuance | 3,000,000,000 | 2,500,000,000 | 0 | 0 |
| Common stock repurchased | -34,591,000,000 | -28,680,000,000 | -9,824,000,000 | -10,596,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -16,625,000,000 | -14,783,000,000 | -13,463,000,000 | -13,562,000,000 |
| Common dividends paid | -16,625,000,000 | -14,783,000,000 | -13,463,000,000 | -13,562,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 150,753,000,000 | 83,661,000,000 | -10,887,000,000 | -126,001,000,000 |
| Net cash from financing activities | 269,533,000,000 | 63,447,000,000 | -25,571,000,000 | -126,257,000,000 |
| Effect of FX changes on cash | 17,835,000,000 | -12,866,000,000 | 1,871,000,000 | -16,643,000,000 |
| Net change in cash | -125,979,000,000 | -154,834,000,000 | 56,917,000,000 | -173,600,000,000 |
| Cash at end of period | 343,338,000,000 | 469,317,000,000 | 624,151,000,000 | 567,234,000,000 |
| Cash at beginning of period | 469,317,000,000 | 624,151,000,000 | 567,234,000,000 | 740,834,000,000 |
| Operating cash flow | 100,867,000,000 | -42,012,000,000 | 12,974,000,000 | 107,119,000,000 |
| Capital expenditure | 0 | 0 | 0 | 0 |
| Free cash flow | 100,867,000,000 | -42,012,000,000 | 12,974,000,000 | 107,119,000,000 |
| Income taxes paid | 5,309,000,000 | 11,715,000,000 | 9,908,000,000 | 4,355,000,000 |
| Interest paid | 96,436,000,000 | 99,642,000,000 | 77,114,000,000 | 23,143,000,000 |