ABBV: AbbVie Inc. Financials
AbbVie Inc. Income Statement
Total revenue
Net income
Gross margin TTM
70.24%
Operating margin TTM
32.85%
Net profit margin TTM
6.91%
Return on investment TTM
-129.24%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 61,160,000,000 | 56,334,000,000 | 54,318,000,000 | 58,054,000,000 |
| Operating income | 20,091,000,000 | 9,137,000,000 | 12,757,000,000 | 18,117,000,000 |
| Net income | 4,226,000,000 | 4,278,000,000 | 4,863,000,000 | 11,836,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 61,160,000,000 | 56,334,000,000 | 54,318,000,000 | 58,054,000,000 |
| Cost of revenue | 18,204,000,000 | 16,904,000,000 | 20,415,000,000 | 17,414,000,000 |
| Gross profit | 42,956,000,000 | 39,430,000,000 | 33,903,000,000 | 40,640,000,000 |
| Research and development expenses | 9,096,000,000 | 12,791,000,000 | 7,675,000,000 | 6,510,000,000 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 14,010,000,000 | 14,752,000,000 | 12,872,000,000 | 15,260,000,000 |
| Other expenses | -241,000,000 | 2,750,000,000 | 599,000,000 | 753,000,000 |
| Operating expenses | 22,865,000,000 | 30,293,000,000 | 21,146,000,000 | 22,523,000,000 |
| Cost and expenses | 41,069,000,000 | 47,197,000,000 | 41,561,000,000 | 39,937,000,000 |
| Net interest income | -2,627,000,000 | -2,160,000,000 | -1,684,000,000 | -2,044,000,000 |
| Interest income | 266,000,000 | 648,000,000 | 540,000,000 | 186,000,000 |
| Interest expense | 2,893,000,000 | 2,808,000,000 | 2,224,000,000 | 2,230,000,000 |
| Depreciation and amortization | 8,139,000,000 | 8,386,000,000 | 8,698,000,000 | 8,467,000,000 |
| EBITDA | 17,629,000,000 | 14,910,000,000 | 17,172,000,000 | 24,174,000,000 |
| EBIT | 9,490,000,000 | 6,524,000,000 | 8,474,000,000 | 15,707,000,000 |
| Non-operating income (excl. interest) | 10,601,000,000 | 2,613,000,000 | 4,283,000,000 | 2,410,000,000 |
| Operating income | 20,091,000,000 | 9,137,000,000 | 12,757,000,000 | 18,117,000,000 |
| Total other income/expenses (net) | -13,494,000,000 | -5,421,000,000 | -6,507,000,000 | -4,640,000,000 |
| Income before tax | 6,597,000,000 | 3,716,000,000 | 6,250,000,000 | 13,477,000,000 |
| Income tax expense | 2,364,000,000 | -570,000,000 | 1,377,000,000 | 1,632,000,000 |
| Net income from continuing operations | 4,233,000,000 | 4,286,000,000 | 4,873,000,000 | 11,845,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 4,226,000,000 | 4,278,000,000 | 4,863,000,000 | 11,836,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 4,196,000,000 | 4,238,000,000 | 4,820,000,000 | 11,782,000,000 |
| EPS | 2 | 2 | 3 | 7 |
| Diluted EPS | 2 | 2 | 3 | 7 |
| Weighted average shares outstanding | 1,780,392,000 | 1,769,000,000 | 1,768,000,000 | 1,771,000,000 |
| Weighted average diluted shares outstanding | 1,774,000,000 | 1,773,000,000 | 1,773,000,000 | 1,778,000,000 |
AbbVie Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
59,608,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 133,960,000,000 | 135,161,000,000 | 134,711,000,000 | 138,805,000,000 |
| Total liabilities | 137,188,000,000 | 131,797,000,000 | 124,314,000,000 | 121,518,000,000 |
| Total equity | -3,270,000,000 | 3,325,000,000 | 10,360,000,000 | 17,254,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 5,229,000,000 | 5,524,000,000 | 12,814,000,000 | 9,201,000,000 |
| Short-term investments | 28,000,000 | 31,000,000 | 2,000,000 | 28,000,000 |
| Cash and short-term investments | 5,257,000,000 | 5,555,000,000 | 12,816,000,000 | 9,229,000,000 |
| Net receivables | 12,589,000,000 | 10,919,000,000 | 11,155,000,000 | 11,254,000,000 |
| Accounts receivable | 12,589,000,000 | 10,919,000,000 | 11,155,000,000 | 11,254,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 4,951,000,000 | 4,181,000,000 | 4,099,000,000 | 3,579,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 6,265,000,000 | 4,927,000,000 | 4,932,000,000 | 4,401,000,000 |
| Total current assets | 29,062,000,000 | 25,582,000,000 | 33,002,000,000 | 28,463,000,000 |
| Property, plant and equipment (net) | 6,365,000,000 | 5,134,000,000 | 4,989,000,000 | 4,935,000,000 |
| Goodwill | 35,640,000,000 | 34,956,000,000 | 32,293,000,000 | 32,156,000,000 |
| Intangible assets | 52,641,000,000 | 60,068,000,000 | 55,610,000,000 | 67,439,000,000 |
| Goodwill and intangible assets | 88,281,000,000 | 95,024,000,000 | 87,903,000,000 | 99,595,000,000 |
| Long-term investments | 299,000,000 | 279,000,000 | 304,000,000 | 241,000,000 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 9,953,000,000 | 9,142,000,000 | 8,513,000,000 | 5,571,000,000 |
| Total non-current assets | 104,898,000,000 | 109,579,000,000 | 101,709,000,000 | 110,342,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 133,960,000,000 | 135,161,000,000 | 134,711,000,000 | 138,805,000,000 |
| Total payables | 6,691,000,000 | 2,945,000,000 | 3,688,000,000 | 2,934,000,000 |
| Accounts payable | 3,592,000,000 | 2,945,000,000 | 3,688,000,000 | 2,934,000,000 |
| Other payables | 3,099,000,000 | 0 | 0 | 0 |
| Accrued expenses | 2,219,000,000 | 1,986,000,000 | 1,802,000,000 | 1,371,000,000 |
| Short-term debt | 8,749,000,000 | 6,804,000,000 | 7,191,000,000 | 4,302,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 0 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 25,630,000,000 | 27,014,000,000 | 25,160,000,000 | 20,931,000,000 |
| Total current liabilities | 43,289,000,000 | 38,749,000,000 | 37,841,000,000 | 29,538,000,000 |
| Long-term debt | 59,608,000,000 | 60,340,000,000 | 52,167,000,000 | 59,118,000,000 |
| Capital lease obligations (non-current) | 711,000,000 | 720,000,000 | 762,000,000 | 771,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 7,962,000,000 | 7,628,000,000 | 8,633,000,000 | 8,692,000,000 |
| Other non-current liabilities | 25,618,000,000 | 24,383,000,000 | 24,911,000,000 | 23,399,000,000 |
| Total non-current liabilities | 93,899,000,000 | 93,048,000,000 | 86,473,000,000 | 91,980,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 711,000,000 | 720,000,000 | 762,000,000 | 771,000,000 |
| Total liabilities | 137,188,000,000 | 131,797,000,000 | 124,314,000,000 | 121,518,000,000 |
| Treasury stock | -9,146,000,000 | -8,201,000,000 | -6,533,000,000 | -4,594,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 |
| Retained earnings | -15,493,000,000 | -7,900,000,000 | -1,000,000,000 | 4,784,000,000 |
| Additional paid-in capital | 22,495,000,000 | 21,333,000,000 | 20,180,000,000 | 19,245,000,000 |
| Accumulated other comprehensive income/loss | -1,144,000,000 | -1,925,000,000 | -2,305,000,000 | -2,199,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | -3,270,000,000 | 3,325,000,000 | 10,360,000,000 | 17,254,000,000 |
| Total equity | -3,228,000,000 | 3,364,000,000 | 10,397,000,000 | 17,287,000,000 |
| Minority interest | 42,000,000 | 39,000,000 | 37,000,000 | 33,000,000 |
| Total liabilities and total equity | 133,960,000,000 | 135,161,000,000 | 134,711,000,000 | 138,805,000,000 |
| Total investments | 327,000,000 | 310,000,000 | 306,000,000 | 269,000,000 |
| Total debt | 69,068,000,000 | 67,841,000,000 | 60,120,000,000 | 64,191,000,000 |
| Net debt | 63,839,000,000 | 62,317,000,000 | 47,306,000,000 | 54,990,000,000 |
AbbVie Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 19,030,000,000 | 18,806,000,000 | 22,839,000,000 | 24,943,000,000 |
| Cash from investing | -6,643,000,000 | -20,820,000,000 | -2,009,000,000 | -623,000,000 |
| Cash from financing | -12,724,000,000 | -5,211,000,000 | -17,222,000,000 | -24,803,000,000 |
| Net change in cash | -295,000,000 | -7,290,000,000 | 3,613,000,000 | -545,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 4,226,000,000 | 4,286,000,000 | 4,820,000,000 | 11,845,000,000 |
| Depreciation and amortization | 8,139,000,000 | 8,386,000,000 | 8,698,000,000 | 8,467,000,000 |
| Deferred income tax | -492,000,000 | -1,449,000,000 | -2,889,000,000 | -1,931,000,000 |
| Stock-based compensation | 955,000,000 | 911,000,000 | 747,000,000 | 671,000,000 |
| Change in working capital | -2,362,000,000 | -2,782,000,000 | 2,813,000,000 | -258,000,000 |
| Accounts receivable | -1,490,000,000 | 207,000,000 | 66,000,000 | -1,455,000,000 |
| Inventory | -234,000,000 | -319,000,000 | -417,000,000 | -686,000,000 |
| Accounts payable | 951,000,000 | 177,000,000 | 3,840,000,000 | 1,605,000,000 |
| Other working capital | -1,589,000,000 | -2,847,000,000 | -676,000,000 | 278,000,000 |
| Other non-cash items | 8,604,000,000 | 9,454,000,000 | 8,650,000,000 | 6,149,000,000 |
| Net cash from operating activities | 19,030,000,000 | 18,806,000,000 | 22,839,000,000 | 24,943,000,000 |
| Investments in property, plant and equipment | -1,214,000,000 | -974,000,000 | -777,000,000 | -695,000,000 |
| Acquisitions (net) | -204,000,000 | -17,493,000,000 | -1,223,000,000 | -794,000,000 |
| Purchases of investments | -35,000,000 | -73,000,000 | -77,000,000 | -1,438,000,000 |
| Sales/maturities of investments | 76,000,000 | 555,000,000 | 55,000,000 | 1,530,000,000 |
| Other investing activities | -5,266,000,000 | -2,835,000,000 | 13,000,000 | 774,000,000 |
| Net cash from investing activities | -6,643,000,000 | -20,820,000,000 | -2,009,000,000 | -623,000,000 |
| Net debt issuance | -327,000,000 | 7,350,000,000 | -4,149,000,000 | -12,433,000,000 |
| Long-term net debt issuance | -2,826,000,000 | 7,350,000,000 | -4,149,000,000 | -12,433,000,000 |
| Short-term net debt issuance | 2,499,000,000 | 0 | 0 | 0 |
| Net stock issuance | -808,000,000 | -1,708,000,000 | -1,972,000,000 | -1,487,000,000 |
| Net common stock issuance | -808,000,000 | -1,708,000,000 | -1,972,000,000 | -1,487,000,000 |
| Common stock issuance | 172,000,000 | 0 | 0 | 0 |
| Common stock repurchased | -980,000,000 | -1,708,000,000 | -1,972,000,000 | -1,487,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -11,657,000,000 | -11,025,000,000 | -10,539,000,000 | -10,043,000,000 |
| Common dividends paid | -11,657,000,000 | -11,025,000,000 | -10,539,000,000 | -10,043,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 68,000,000 | 172,000,000 | -562,000,000 | -840,000,000 |
| Net cash from financing activities | -12,724,000,000 | -5,211,000,000 | -17,222,000,000 | -24,803,000,000 |
| Effect of FX changes on cash | 42,000,000 | -65,000,000 | 5,000,000 | -62,000,000 |
| Net change in cash | -295,000,000 | -7,290,000,000 | 3,613,000,000 | -545,000,000 |
| Cash at end of period | 5,229,000,000 | 5,524,000,000 | 12,814,000,000 | 9,201,000,000 |
| Cash at beginning of period | 5,524,000,000 | 12,814,000,000 | 9,201,000,000 | 9,746,000,000 |
| Operating cash flow | 19,030,000,000 | 18,806,000,000 | 22,839,000,000 | 24,943,000,000 |
| Capital expenditure | -1,214,000,000 | -974,000,000 | -777,000,000 | -695,000,000 |
| Free cash flow | 17,816,000,000 | 17,832,000,000 | 22,062,000,000 | 24,248,000,000 |
| Income taxes paid | 0 | 4,064,000,000 | 4,702,000,000 | 2,988,000,000 |
| Interest paid | 0 | 2,811,000,000 | 2,469,000,000 | 2,546,000,000 |