NVDA: NVIDIA Corporation Financials
NVIDIA Corporation Income Statement
Total revenue
Net income
Gross margin TTM
71.07%
Operating margin TTM
60.38%
Net profit margin TTM
55.6%
Return on investment TTM
76.33%
| Period end | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Total revenue | 215,938,000,000 | 130,497,000,000 | 60,922,000,000 | 26,974,000,000 |
| Operating income | 130,387,000,000 | 81,453,000,000 | 32,972,000,000 | 4,224,000,000 |
| Net income | 120,067,000,000 | 72,880,000,000 | 29,760,000,000 | 4,368,000,000 |
All line items
| Line item | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Total revenue | 215,938,000,000 | 130,497,000,000 | 60,922,000,000 | 26,974,000,000 |
| Cost of revenue | 62,475,000,000 | 32,639,000,000 | 16,621,000,000 | 11,618,000,000 |
| Gross profit | 153,463,000,000 | 97,858,000,000 | 44,301,000,000 | 15,356,000,000 |
| Research and development expenses | 18,497,000,000 | 12,914,000,000 | 8,675,000,000 | 7,339,000,000 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 4,579,000,000 | 3,491,000,000 | 2,654,000,000 | 2,440,000,000 |
| Other expenses | 0 | 0 | 0 | 1,353,000,000 |
| Operating expenses | 23,076,000,000 | 16,405,000,000 | 11,329,000,000 | 11,132,000,000 |
| Cost and expenses | 85,551,000,000 | 49,044,000,000 | 27,950,000,000 | 22,750,000,000 |
| Net interest income | 2,041,000,000 | 1,539,000,000 | 609,000,000 | 5,000,000 |
| Interest income | 2,300,000,000 | 1,786,000,000 | 866,000,000 | 267,000,000 |
| Interest expense | 259,000,000 | 247,000,000 | 257,000,000 | 262,000,000 |
| Depreciation and amortization | 2,843,000,000 | 1,864,000,000 | 1,508,000,000 | 1,543,000,000 |
| EBITDA | 144,552,000,000 | 86,137,000,000 | 35,583,000,000 | 5,986,000,000 |
| EBIT | 141,709,000,000 | 84,273,000,000 | 34,075,000,000 | 4,443,000,000 |
| Non-operating income (excl. interest) | -11,322,000,000 | -2,820,000,000 | -1,103,000,000 | -219,000,000 |
| Operating income | 130,387,000,000 | 81,453,000,000 | 32,972,000,000 | 4,224,000,000 |
| Total other income/expenses (net) | 11,063,000,000 | 2,573,000,000 | 846,000,000 | -43,000,000 |
| Income before tax | 141,450,000,000 | 84,026,000,000 | 33,818,000,000 | 4,181,000,000 |
| Income tax expense | 21,383,000,000 | 11,146,000,000 | 4,058,000,000 | -187,000,000 |
| Net income from continuing operations | 120,067,000,000 | 72,880,000,000 | 29,760,000,000 | 4,368,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 120,067,000,000 | 72,880,000,000 | 29,760,000,000 | 4,368,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 120,067,000,000 | 72,880,000,000 | 29,760,000,000 | 4,368,000,000 |
| EPS | 5 | 3 | 1 | 0.18 |
| Diluted EPS | 5 | 3 | 1 | 0.17 |
| Weighted average shares outstanding | 24,359,000,000 | 24,555,000,000 | 24,690,000,000 | 24,870,000,000 |
| Weighted average diluted shares outstanding | 24,514,000,000 | 24,804,000,000 | 24,940,000,000 | 25,070,000,000 |
NVIDIA Corporation Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
7,469,000,000%
Total debt / assets MRQ
—
| Period end | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Total assets | 206,803,000,000 | 111,601,000,000 | 65,728,000,000 | 41,182,000,000 |
| Total liabilities | 49,510,000,000 | 32,274,000,000 | 22,750,000,000 | 19,081,000,000 |
| Total equity | 157,293,000,000 | 79,327,000,000 | 42,978,000,000 | 22,101,000,000 |
All line items
| Line item | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Cash and cash equivalents | 10,605,000,000 | 8,589,000,000 | 7,280,000,000 | 3,389,000,000 |
| Short-term investments | 51,951,000,000 | 34,621,000,000 | 18,704,000,000 | 9,907,000,000 |
| Cash and short-term investments | 62,556,000,000 | 43,210,000,000 | 25,984,000,000 | 13,296,000,000 |
| Net receivables | 38,466,000,000 | 23,065,000,000 | 9,999,000,000 | 3,827,000,000 |
| Accounts receivable | 38,466,000,000 | 23,065,000,000 | 9,999,000,000 | 3,827,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 21,403,000,000 | 10,080,000,000 | 5,282,000,000 | 5,159,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 3,180,000,000 | 3,771,000,000 | 3,080,000,000 | 791,000,000 |
| Total current assets | 125,605,000,000 | 80,126,000,000 | 44,345,000,000 | 23,073,000,000 |
| Property, plant and equipment (net) | 13,250,000,000 | 8,076,000,000 | 5,260,000,000 | 4,845,000,000 |
| Goodwill | 20,832,000,000 | 5,188,000,000 | 4,430,000,000 | 4,372,000,000 |
| Intangible assets | 3,306,000,000 | 807,000,000 | 1,112,000,000 | 1,676,000,000 |
| Goodwill and intangible assets | 24,138,000,000 | 5,995,000,000 | 5,542,000,000 | 6,048,000,000 |
| Long-term investments | 22,251,000,000 | 3,387,000,000 | 1,321,000,000 | 299,000,000 |
| Tax assets | 13,258,000,000 | 10,979,000,000 | 6,081,000,000 | 3,396,000,000 |
| Other non-current assets | 8,301,000,000 | 3,038,000,000 | 3,179,000,000 | 3,521,000,000 |
| Total non-current assets | 81,198,000,000 | 31,475,000,000 | 21,383,000,000 | 18,109,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 206,803,000,000 | 111,601,000,000 | 65,728,000,000 | 41,182,000,000 |
| Total payables | 12,481,000,000 | 7,191,000,000 | 2,995,000,000 | 1,660,000,000 |
| Accounts payable | 9,812,000,000 | 6,310,000,000 | 2,699,000,000 | 1,193,000,000 |
| Other payables | 2,669,000,000 | 881,000,000 | 296,000,000 | 467,000,000 |
| Accrued expenses | 13,124,000,000 | 8,130,000,000 | 4,780,000,000 | 2,946,000,000 |
| Short-term debt | 999,000,000 | 0 | 1,250,000,000 | 1,250,000,000 |
| Capital lease obligations (current) | 372,000,000 | 288,000,000 | 228,000,000 | 176,000,000 |
| Tax payables | 0 | 0 | 296,000,000 | 467,000,000 |
| Deferred revenue | 1,379,000,000 | 837,000,000 | 764,000,000 | 354,000,000 |
| Other current liabilities | 3,808,000,000 | 1,601,000,000 | 614,000,000 | 177,000,000 |
| Total current liabilities | 32,163,000,000 | 18,047,000,000 | 10,631,000,000 | 6,563,000,000 |
| Long-term debt | 7,469,000,000 | 8,463,000,000 | 8,459,000,000 | 9,703,000,000 |
| Capital lease obligations (non-current) | 2,572,000,000 | 1,519,000,000 | 1,119,000,000 | 902,000,000 |
| Deferred revenue (non-current) | 1,193,000,000 | 976,000,000 | 573,000,000 | 218,000,000 |
| Deferred tax liabilities (non-current) | 1,774,000,000 | 886,000,000 | 462,000,000 | 247,000,000 |
| Other non-current liabilities | 4,339,000,000 | 2,383,000,000 | 1,506,000,000 | 1,448,000,000 |
| Total non-current liabilities | 17,347,000,000 | 14,227,000,000 | 12,119,000,000 | 12,518,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 2,944,000,000 | 1,807,000,000 | 1,347,000,000 | 1,078,000,000 |
| Total liabilities | 49,510,000,000 | 32,274,000,000 | 22,750,000,000 | 19,081,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 24,000,000 | 24,000,000 | 25,000,000 | 2,000,000 |
| Retained earnings | 146,973,000,000 | 68,038,000,000 | 29,817,000,000 | 10,171,000,000 |
| Additional paid-in capital | 10,118,000,000 | 11,237,000,000 | 13,109,000,000 | 11,971,000,000 |
| Accumulated other comprehensive income/loss | 178,000,000 | 28,000,000 | 27,000,000 | -43,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 157,293,000,000 | 79,327,000,000 | 42,978,000,000 | 22,101,000,000 |
| Total equity | 157,293,000,000 | 79,327,000,000 | 42,978,000,000 | 22,101,000,000 |
| Minority interest | 0 | 0 | 0 | 0 |
| Total liabilities and total equity | 206,803,000,000 | 111,601,000,000 | 65,728,000,000 | 41,182,000,000 |
| Total investments | 74,202,000,000 | 38,008,000,000 | 20,025,000,000 | 10,206,000,000 |
| Total debt | 11,412,000,000 | 10,270,000,000 | 11,056,000,000 | 12,031,000,000 |
| Net debt | 807,000,000 | 1,681,000,000 | 3,776,000,000 | 8,642,000,000 |
NVIDIA Corporation Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Cash from operations | 102,718,000,000 | 64,089,000,000 | 28,090,000,000 | 5,641,000,000 |
| Cash from investing | -52,228,000,000 | -20,421,000,000 | -10,566,000,000 | 7,375,000,000 |
| Cash from financing | -48,474,000,000 | -42,359,000,000 | -13,633,000,000 | -11,617,000,000 |
| Net change in cash | 2,016,000,000 | 1,309,000,000 | 3,891,000,000 | 1,399,000,000 |
All line items
| Line item | 25/01/2026 | 26/01/2025 | 28/01/2024 | 29/01/2023 |
|---|---|---|---|---|
| Net income | 120,067,000,000 | 72,880,000,000 | 29,760,000,000 | 4,368,000,000 |
| Depreciation and amortization | 2,843,000,000 | 1,864,000,000 | 1,508,000,000 | 1,544,000,000 |
| Deferred income tax | -1,424,000,000 | -4,477,000,000 | -2,489,000,000 | -2,164,000,000 |
| Stock-based compensation | 6,386,000,000 | 4,737,000,000 | 3,549,000,000 | 2,709,000,000 |
| Change in working capital | -15,949,000,000 | -9,383,000,000 | -3,722,000,000 | -2,207,000,000 |
| Accounts receivable | -15,399,000,000 | -13,063,000,000 | -6,172,000,000 | 822,000,000 |
| Inventory | -11,324,000,000 | -4,781,000,000 | -98,000,000 | -2,554,000,000 |
| Accounts payable | 3,096,000,000 | 3,357,000,000 | 1,531,000,000 | -551,000,000 |
| Other working capital | 7,678,000,000 | 5,104,000,000 | 1,017,000,000 | 76,000,000 |
| Other non-cash items | -9,205,000,000 | -1,532,000,000 | -516,000,000 | 1,391,000,000 |
| Net cash from operating activities | 102,718,000,000 | 64,089,000,000 | 28,090,000,000 | 5,641,000,000 |
| Investments in property, plant and equipment | -6,042,000,000 | -3,236,000,000 | -1,069,000,000 | -1,833,000,000 |
| Acquisitions (net) | -1,535,000,000 | -1,007,000,000 | -83,000,000 | -49,000,000 |
| Purchases of investments | -58,118,000,000 | -28,061,000,000 | -19,073,000,000 | -11,982,000,000 |
| Sales/maturities of investments | 26,467,000,000 | 11,861,000,000 | 9,783,000,000 | 21,239,000,000 |
| Other investing activities | -13,000,000,000 | 22,000,000 | -124,000,000 | 0 |
| Net cash from investing activities | -52,228,000,000 | -20,421,000,000 | -10,566,000,000 | 7,375,000,000 |
| Net debt issuance | 0 | -1,250,000,000 | -1,250,000,000 | 0 |
| Long-term net debt issuance | 0 | -1,250,000,000 | -1,250,000,000 | 0 |
| Short-term net debt issuance | 0 | 0 | 0 | 0 |
| Net stock issuance | -40,086,000,000 | -33,706,000,000 | -9,533,000,000 | -10,039,000,000 |
| Net common stock issuance | -40,086,000,000 | -33,706,000,000 | -9,533,000,000 | -10,039,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | -40,086,000,000 | -33,706,000,000 | -9,533,000,000 | -10,039,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -974,000,000 | -834,000,000 | -395,000,000 | -398,000,000 |
| Common dividends paid | -974,000,000 | -834,000,000 | -395,000,000 | -398,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -7,414,000,000 | -6,569,000,000 | -2,455,000,000 | -1,180,000,000 |
| Net cash from financing activities | -48,474,000,000 | -42,359,000,000 | -13,633,000,000 | -11,617,000,000 |
| Effect of FX changes on cash | 0 | 0 | 0 | 0 |
| Net change in cash | 2,016,000,000 | 1,309,000,000 | 3,891,000,000 | 1,399,000,000 |
| Cash at end of period | 10,605,000,000 | 8,589,000,000 | 7,280,000,000 | 3,389,000,000 |
| Cash at beginning of period | 8,589,000,000 | 7,280,000,000 | 3,389,000,000 | 1,990,000,000 |
| Operating cash flow | 102,718,000,000 | 64,089,000,000 | 28,090,000,000 | 5,641,000,000 |
| Capital expenditure | -6,042,000,000 | -3,236,000,000 | -1,069,000,000 | -1,833,000,000 |
| Free cash flow | 96,676,000,000 | 60,853,000,000 | 27,021,000,000 | 3,808,000,000 |
| Income taxes paid | 0 | 15,118,000,000 | 6,549,000,000 | 1,404,000,000 |
| Interest paid | 0 | 246,000,000 | 252,000,000 | 254,000,000 |