Skip to main content

Menu

Select a tool from the sidebar

Create your free account now!

Sign in to customize and use tools on the sidebar.

Gilead Sciences, Inc. logo
GILD
Gilead Sciences, Inc.
20:00:01
123.76 $
0.0000 (%0.00)
Previous Close: 125.45
Day Low122.43
Day High126.39
Bid
Ask

GILD: Gilead Sciences, Inc. Financials

Gilead Sciences, Inc. Income Statement

Total revenue
Net income
Gross margin TTM
78.83%
Operating margin TTM
39.74%
Net profit margin TTM
28.9%
Return on investment TTM
37.49%
Period end31/12/202531/12/202431/12/202331/12/2022
Total revenue29,442,000,00028,754,000,00027,116,000,00027,281,000,000
Operating income11,701,000,0001,662,000,0007,605,000,0007,330,000,000
Net income8,510,000,000480,000,0005,665,000,0004,592,000,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Total revenue29,442,000,00028,754,000,00027,116,000,00027,281,000,000
Cost of revenue6,234,000,0006,251,000,0006,498,000,0005,657,000,000
Gross profit23,208,000,00022,503,000,00020,618,000,00021,624,000,000
Research and development expenses5,799,000,0005,907,000,0005,718,000,0004,977,000,000
General and administrative expenses2,186,000,0002,638,000,0002,818,000,0004,895,000,000
Selling and marketing expenses3,522,000,0003,453,000,0003,272,000,000778,000,000
Selling, general and administrative expenses5,708,000,0006,091,000,0006,090,000,0005,673,000,000
Other expenses08,843,000,0001,205,000,0003,644,000,000
Operating expenses11,507,000,00020,841,000,00013,013,000,00014,294,000,000
Cost and expenses17,741,000,00027,092,000,00019,511,000,00019,951,000,000
Net interest income-675,000,000-696,000,000-568,000,000-829,000,000
Interest income349,000,000281,000,000376,000,000106,000,000
Interest expense1,024,000,000977,000,000944,000,000935,000,000
Depreciation and amortization2,760,000,0002,767,000,0002,693,000,0002,103,000,000
EBITDA13,580,000,0004,434,000,00010,496,000,0008,852,000,000
EBIT10,820,000,0001,667,000,0007,803,000,0006,749,000,000
Non-operating income (excl. interest)881,000,000-5,000,000-198,000,000581,000,000
Operating income11,701,000,0001,662,000,0007,605,000,0007,330,000,000
Total other income/expenses (net)-1,905,000,000-972,000,000-746,000,000-1,516,000,000
Income before tax9,796,000,000690,000,0006,859,000,0005,814,000,000
Income tax expense1,286,000,000211,000,0001,247,000,0001,248,000,000
Net income from continuing operations8,510,000,000479,000,0005,612,000,0004,566,000,000
Net income from discontinued operations0000
Other adjustments to net income01,000,0001,000,0000
Net income8,510,000,000480,000,0005,665,000,0004,592,000,000
Net income deductions0000
Bottom line net income8,510,000,000480,000,0005,665,000,0004,592,000,000
EPS70.3854
Diluted EPS70.3854
Weighted average shares outstanding1,244,000,0001,247,000,0001,248,000,0001,255,000,000
Weighted average diluted shares outstanding1,255,000,0001,255,000,0001,258,000,0001,262,000,000

Gilead Sciences, Inc. Balance Sheet

Total assets
Total liabilities & equity
Liquidity ratio MRQ
Current ratio MRQ
Long-term debt / assets MRQ
24,592,000,000%
Total debt / assets MRQ
Period end31/12/202531/12/202431/12/202331/12/2022
Total assets59,023,000,00058,995,000,00062,125,000,00063,171,000,000
Total liabilities36,405,000,00039,749,000,00039,376,000,00041,962,000,000
Total equity22,702,000,00019,330,000,00022,833,000,00021,240,000,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Cash and cash equivalents7,564,000,0009,991,000,0006,085,000,0005,412,000,000
Short-term investments3,041,000,0001,577,000,0001,179,000,000973,000,000
Cash and short-term investments10,605,000,00011,568,000,0007,264,000,0006,385,000,000
Net receivables4,913,000,0004,420,000,0004,660,000,0004,777,000,000
Accounts receivable4,913,000,0004,420,000,0004,660,000,0004,777,000,000
Other receivables0000
Inventory4,368,000,0001,710,000,0001,787,000,0001,507,000,000
Prepaid expenses0480,000,00001,774,000,000
Other current assets0995,000,0002,374,000,0000
Total current assets19,886,000,00019,173,000,00016,085,000,00014,443,000,000
Property, plant and equipment (net)5,606,000,0005,414,000,0005,317,000,0005,475,000,000
Goodwill8,314,000,0008,314,000,0008,314,000,0008,314,000,000
Intangible assets16,978,000,00019,948,000,00026,454,000,00028,893,000,000
Goodwill and intangible assets25,292,000,00028,262,000,00034,768,000,00037,207,000,000
Long-term investments001,163,000,0001,245,000,000
Tax assets02,378,000,00000
Other non-current assets8,239,000,0003,769,000,0004,792,000,0004,800,000,000
Total non-current assets39,137,000,00039,823,000,00046,040,000,00048,727,000,000
Other assets0-1,000,00001,000,000
Total assets59,023,000,00058,995,000,00062,125,000,00063,171,000,000
Total payables02,479,000,0001,758,000,0001,864,000,000
Accounts payable0833,000,000550,000,000905,000,000
Other payables01,646,000,0001,208,000,000959,000,000
Accrued expenses03,892,000,0003,802,000,0003,479,000,000
Short-term debt01,815,000,0001,798,000,0002,273,000,000
Capital lease obligations (current)0000
Tax payables0830,000,0001,208,000,000959,000,000
Deferred revenue0000
Other current liabilities11,813,000,0003,818,000,0003,922,000,0003,622,000,000
Total current liabilities11,813,000,00012,004,000,00011,280,000,00011,238,000,000
Long-term debt24,592,000,00024,896,000,00023,189,000,00022,957,000,000
Capital lease obligations (non-current)0000
Deferred revenue (non-current)0000
Deferred tax liabilities (non-current)0724,000,0001,588,000,0002,673,000,000
Other non-current liabilities02,125,000,0003,319,000,0005,094,000,000
Total non-current liabilities24,592,000,00027,745,000,00028,096,000,00030,724,000,000
Other liabilities0000
Capital lease obligations0000
Total liabilities36,405,000,00039,749,000,00039,376,000,00041,962,000,000
Treasury stock0000
Preferred stock0000
Common stock1,000,0001,000,0001,000,0001,000,000
Retained earnings13,730,000,00011,497,000,00016,304,000,00015,687,000,000
Additional paid-in capital8,932,000,0007,700,000,0006,500,000,0005,550,000,000
Accumulated other comprehensive income/loss39,000,000132,000,00028,000,0002,000,000
Other stockholders' equity0000
Total stockholders' equity22,702,000,00019,330,000,00022,833,000,00021,240,000,000
Total equity22,618,000,00019,246,000,00022,749,000,00021,209,000,000
Minority interest-84,000,000-84,000,000-84,000,000-31,000,000
Total liabilities and total equity59,023,000,00058,995,000,00062,125,000,00063,171,000,000
Total investments3,041,000,0001,577,000,0002,342,000,0002,218,000,000
Total debt24,592,000,00026,711,000,00024,987,000,00025,230,000,000
Net debt17,028,000,00016,720,000,00018,902,000,00019,818,000,000

Gilead Sciences, Inc. Cash Flow Statement

Cash from operations
Cash from investing
Cash flow / share TTM
Revenue / share TTM
Operating cash flow TTM
Period end31/12/202531/12/202431/12/202331/12/2022
Cash from operations10,019,000,00010,828,000,0008,006,000,0009,072,000,000
Cash from investing-4,793,000,000-3,449,000,000-2,265,000,000-2,466,000,000
Cash from financing-7,745,000,000-3,433,000,000-5,125,000,000-6,469,000,000
Net change in cash-2,427,000,0003,906,000,000673,000,00074,000,000

All line items

Line item31/12/202531/12/202431/12/202331/12/2022
Net income8,510,000,000480,000,0005,665,000,0004,592,000,000
Depreciation and amortization2,760,000,0002,767,000,0002,693,000,0002,103,000,000
Deferred income tax160,000,000-1,844,000,000-962,000,000-1,552,000,000
Stock-based compensation894,000,000835,000,000766,000,000644,000,000
Change in working capital-3,948,000,000-880,000,000-2,303,000,000-1,763,000,000
Accounts receivable-367,000,000139,000,000157,000,000-406,000,000
Inventory-1,036,000,000-426,000,000-842,000,000-310,000,000
Accounts payable-132,000,000290,000,000-347,000,000226,000,000
Other working capital-2,413,000,000-883,000,000-1,271,000,000-1,273,000,000
Other non-cash items1,643,000,0009,470,000,0002,147,000,0005,048,000,000
Net cash from operating activities10,019,000,00010,828,000,0008,006,000,0009,072,000,000
Investments in property, plant and equipment-563,000,000-523,000,000-585,000,000-728,000,000
Acquisitions (net)-1,070,000,000-4,840,000,000-1,152,000,000-1,797,000,000
Purchases of investments-4,072,000,000-736,000,000-2,372,000,000-1,942,000,000
Sales/maturities of investments909,000,0002,592,000,0001,844,000,0002,002,000,000
Other investing activities3,000,00058,000,0000-1,000,000
Net cash from investing activities-4,793,000,000-3,449,000,000-2,265,000,000-2,466,000,000
Net debt issuance-1,788,000,0001,494,000,000-270,000,000-1,500,000,000
Long-term net debt issuance-1,788,000,0001,494,000,000-270,000,000-1,500,000,000
Short-term net debt issuance0000
Net stock issuance-1,514,000,000-728,000,000-768,000,000-1,087,000,000
Net common stock issuance-1,514,000,000-728,000,000-768,000,000-1,087,000,000
Common stock issuance408,000,000422,000,000232,000,000309,000,000
Common stock repurchased-1,922,000,000-1,150,000,000-1,000,000,000-1,396,000,000
Net preferred stock issuance0000
Net dividends paid-4,003,000,000-3,918,000,000-3,809,000,000-3,709,000,000
Common dividends paid-4,003,000,000-3,918,000,000-3,809,000,000-3,709,000,000
Preferred dividends paid0000
Other financing activities-440,000,000-281,000,000-278,000,000-173,000,000
Net cash from financing activities-7,745,000,000-3,433,000,000-5,125,000,000-6,469,000,000
Effect of FX changes on cash92,000,000-40,000,00057,000,000-63,000,000
Net change in cash-2,427,000,0003,906,000,000673,000,00074,000,000
Cash at end of period7,564,000,0009,991,000,0006,085,000,0005,412,000,000
Cash at beginning of period9,991,000,0006,085,000,0005,412,000,0005,338,000,000
Operating cash flow10,019,000,00010,828,000,0008,006,000,0009,072,000,000
Capital expenditure-563,000,000-523,000,000-585,000,000-728,000,000
Free cash flow9,456,000,00010,305,000,0007,421,000,0008,344,000,000
Income taxes paid02,779,000,0003,990,000,0003,136,000,000
Interest paid0951,000,000891,000,000907,000,000