CSX: CSX Corporation Financials
CSX Corporation Income Statement
Total revenue
Net income
Gross margin TTM
33.25%
Operating margin TTM
32.08%
Net profit margin TTM
20.5%
Return on investment TTM
21.95%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 14,092,000,000 | 14,540,000,000 | 14,657,000,000 | 14,853,000,000 |
| Operating income | 4,521,000,000 | 5,366,000,000 | 5,467,000,000 | 5,954,000,000 |
| Net income | 2,889,000,000 | 3,470,000,000 | 3,668,000,000 | 4,114,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 14,092,000,000 | 14,540,000,000 | 14,657,000,000 | 14,853,000,000 |
| Cost of revenue | 9,407,000,000 | 9,034,000,000 | 9,054,000,000 | 9,137,000,000 |
| Gross profit | 4,685,000,000 | 5,506,000,000 | 5,603,000,000 | 5,716,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | -50,000,000 | -29,000,000 | -79,000,000 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 0 | -50,000,000 | -29,000,000 | -79,000,000 |
| Other expenses | 164,000,000 | 190,000,000 | 165,000,000 | -159,000,000 |
| Operating expenses | 164,000,000 | 140,000,000 | 136,000,000 | -238,000,000 |
| Cost and expenses | 9,571,000,000 | 9,174,000,000 | 9,190,000,000 | 8,899,000,000 |
| Net interest income | -844,000,000 | -747,000,000 | -730,000,000 | -700,000,000 |
| Interest income | 0 | 85,000,000 | 79,000,000 | 42,000,000 |
| Interest expense | 844,000,000 | 832,000,000 | 809,000,000 | 742,000,000 |
| Depreciation and amortization | 1,276,000,000 | 1,686,000,000 | 1,636,000,000 | 1,502,000,000 |
| EBITDA | 5,866,000,000 | 7,073,000,000 | 7,274,000,000 | 7,589,000,000 |
| EBIT | 4,590,000,000 | 5,387,000,000 | 5,638,000,000 | 6,087,000,000 |
| Non-operating income (excl. interest) | -69,000,000 | -21,000,000 | -171,000,000 | -133,000,000 |
| Operating income | 4,521,000,000 | 5,366,000,000 | 5,467,000,000 | 5,954,000,000 |
| Total other income/expenses (net) | -752,000,000 | -811,000,000 | -638,000,000 | -609,000,000 |
| Income before tax | 3,769,000,000 | 4,555,000,000 | 4,829,000,000 | 5,345,000,000 |
| Income tax expense | 880,000,000 | 1,085,000,000 | 1,161,000,000 | 1,231,000,000 |
| Net income from continuing operations | 2,889,000,000 | 3,470,000,000 | 3,668,000,000 | 4,114,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 2,889,000,000 | 3,470,000,000 | 3,668,000,000 | 4,114,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 2,889,000,000 | 3,470,000,000 | 3,668,000,000 | 4,114,000,000 |
| EPS | 2 | 2 | 2 | 2 |
| Diluted EPS | 2 | 2 | 2 | 2 |
| Weighted average shares outstanding | 1,864,000,000 | 1,936,000,000 | 2,008,000,000 | 2,136,000,000 |
| Weighted average diluted shares outstanding | 1,864,000,000 | 1,943,000,000 | 2,013,000,000 | 2,141,000,000 |
CSX Corporation Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
18,165,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 43,682,000,000 | 42,764,000,000 | 42,212,000,000 | 41,912,000,000 |
| Total liabilities | 30,522,000,000 | 30,257,000,000 | 30,227,000,000 | 29,287,000,000 |
| Total equity | 13,160,000,000 | 12,502,000,000 | 11,980,000,000 | 12,625,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 670,000,000 | 933,000,000 | 1,353,000,000 | 1,958,000,000 |
| Short-term investments | 5,000,000 | 72,000,000 | 83,000,000 | 129,000,000 |
| Cash and short-term investments | 675,000,000 | 1,005,000,000 | 1,436,000,000 | 2,087,000,000 |
| Net receivables | 1,298,000,000 | 1,326,000,000 | 1,393,000,000 | 1,313,000,000 |
| Accounts receivable | 909,000,000 | 996,000,000 | 1,029,000,000 | 1,051,000,000 |
| Other receivables | 389,000,000 | 330,000,000 | 364,000,000 | 262,000,000 |
| Inventory | 390,000,000 | 414,000,000 | 440,000,000 | 341,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 187,000,000 | 75,000,000 | 90,000,000 | 108,000,000 |
| Total current assets | 2,550,000,000 | 2,820,000,000 | 3,359,000,000 | 3,849,000,000 |
| Property, plant and equipment (net) | 37,275,000,000 | 36,145,000,000 | 35,219,000,000 | 34,747,000,000 |
| Goodwill | 80,000,000 | 239,000,000 | 325,000,000 | 319,000,000 |
| Intangible assets | 187,000,000 | 194,000,000 | 181,000,000 | 183,000,000 |
| Goodwill and intangible assets | 267,000,000 | 433,000,000 | 506,000,000 | 502,000,000 |
| Long-term investments | 2,634,000,000 | 2,520,000,000 | 2,397,000,000 | 2,292,000,000 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 956,000,000 | 846,000,000 | 731,000,000 | 522,000,000 |
| Total non-current assets | 41,132,000,000 | 39,944,000,000 | 38,853,000,000 | 38,063,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 43,682,000,000 | 42,764,000,000 | 42,212,000,000 | 41,912,000,000 |
| Total payables | 1,267,000,000 | 2,278,000,000 | 2,278,000,000 | 1,948,000,000 |
| Accounts payable | 1,149,000,000 | 1,290,000,000 | 1,237,000,000 | 1,130,000,000 |
| Other payables | 118,000,000 | 988,000,000 | 1,041,000,000 | 818,000,000 |
| Accrued expenses | 0 | 0 | 0 | 0 |
| Short-term debt | 708,000,000 | 606,000,000 | 558,000,000 | 151,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 508,000,000 | 524,000,000 | 111,000,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 1,158,000,000 | 392,000,000 | 387,000,000 | 372,000,000 |
| Total current liabilities | 3,133,000,000 | 3,276,000,000 | 3,223,000,000 | 2,471,000,000 |
| Long-term debt | 18,165,000,000 | 17,897,000,000 | 17,975,000,000 | 17,896,000,000 |
| Capital lease obligations (non-current) | 479,000,000 | 486,000,000 | 491,000,000 | 488,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 7,914,000,000 | 7,725,000,000 | 7,699,000,000 | 7,569,000,000 |
| Other non-current liabilities | 831,000,000 | 873,000,000 | 839,000,000 | 863,000,000 |
| Total non-current liabilities | 27,389,000,000 | 26,981,000,000 | 27,004,000,000 | 26,816,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 479,000,000 | 486,000,000 | 491,000,000 | 488,000,000 |
| Total liabilities | 30,522,000,000 | 30,257,000,000 | 30,227,000,000 | 29,287,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 1,860,000,000 | 1,900,000,000 | 1,959,000,000 | 2,066,000,000 |
| Retained earnings | 10,560,000,000 | 9,988,000,000 | 9,609,000,000 | 10,363,000,000 |
| Additional paid-in capital | 948,000,000 | 846,000,000 | 691,000,000 | 574,000,000 |
| Accumulated other comprehensive income/loss | -213,000,000 | -232,000,000 | -279,000,000 | -388,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 13,160,000,000 | 12,502,000,000 | 11,980,000,000 | 12,625,000,000 |
| Total equity | 13,160,000,000 | 12,507,000,000 | 11,985,000,000 | 12,635,000,000 |
| Minority interest | 5,000,000 | 5,000,000 | 5,000,000 | 10,000,000 |
| Total liabilities and total equity | 43,682,000,000 | 42,764,000,000 | 42,212,000,000 | 41,912,000,000 |
| Total investments | 2,639,000,000 | 2,592,000,000 | 2,480,000,000 | 2,421,000,000 |
| Total debt | 19,352,000,000 | 18,989,000,000 | 19,024,000,000 | 18,535,000,000 |
| Net debt | 18,682,000,000 | 18,056,000,000 | 17,671,000,000 | 16,577,000,000 |
CSX Corporation Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 4,613,000,000 | 5,247,000,000 | 5,514,000,000 | 5,619,000,000 |
| Cash from investing | -2,851,000,000 | -2,605,000,000 | -2,227,000,000 | -2,131,000,000 |
| Cash from financing | -2,025,000,000 | -3,062,000,000 | -3,867,000,000 | -3,769,000,000 |
| Net change in cash | -263,000,000 | -420,000,000 | -580,000,000 | -281,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 2,889,000,000 | 3,470,000,000 | 3,668,000,000 | 4,166,000,000 |
| Depreciation and amortization | 1,680,000,000 | 1,658,000,000 | 1,607,000,000 | 1,500,000,000 |
| Deferred income tax | 194,000,000 | 12,000,000 | 126,000,000 | 117,000,000 |
| Stock-based compensation | 0 | 40,000,000 | 0 | 74,000,000 |
| Change in working capital | -244,000,000 | 74,000,000 | 154,000,000 | 91,000,000 |
| Accounts receivable | 88,000,000 | 82,000,000 | -51,000,000 | -101,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 40,000,000 | -5,000,000 | 83,000,000 | 140,000,000 |
| Other working capital | -372,000,000 | -3,000,000 | 122,000,000 | 52,000,000 |
| Other non-cash items | 94,000,000 | -7,000,000 | -41,000,000 | -329,000,000 |
| Net cash from operating activities | 4,613,000,000 | 5,247,000,000 | 5,514,000,000 | 5,619,000,000 |
| Investments in property, plant and equipment | -2,902,000,000 | -2,529,000,000 | -2,257,000,000 | -2,133,000,000 |
| Acquisitions (net) | -16,000,000 | -70,000,000 | -31,000,000 | -227,000,000 |
| Purchases of investments | 0 | -66,000,000 | -104,000,000 | -59,000,000 |
| Sales/maturities of investments | 80,000,000 | 91,000,000 | 153,000,000 | 9,000,000 |
| Other investing activities | -13,000,000 | -31,000,000 | 12,000,000 | 279,000,000 |
| Net cash from investing activities | -2,851,000,000 | -2,605,000,000 | -2,227,000,000 | -2,131,000,000 |
| Net debt issuance | 287,000,000 | -8,000,000 | 447,000,000 | 1,814,000,000 |
| Long-term net debt issuance | 287,000,000 | -8,000,000 | 447,000,000 | 1,814,000,000 |
| Short-term net debt issuance | 0 | 0 | 0 | 0 |
| Net stock issuance | -1,396,000,000 | -2,237,000,000 | -3,482,000,000 | -4,731,000,000 |
| Net common stock issuance | -1,396,000,000 | -2,237,000,000 | -3,482,000,000 | -4,731,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | -1,396,000,000 | -2,237,000,000 | -3,482,000,000 | -4,731,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -972,000,000 | -930,000,000 | -882,000,000 | -852,000,000 |
| Common dividends paid | -972,000,000 | -930,000,000 | -882,000,000 | -852,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 56,000,000 | 113,000,000 | 50,000,000 | 0 |
| Net cash from financing activities | -2,025,000,000 | -3,062,000,000 | -3,867,000,000 | -3,769,000,000 |
| Effect of FX changes on cash | 0 | 0 | 0 | 0 |
| Net change in cash | -263,000,000 | -420,000,000 | -580,000,000 | -281,000,000 |
| Cash at end of period | 670,000,000 | 933,000,000 | 1,353,000,000 | 1,958,000,000 |
| Cash at beginning of period | 933,000,000 | 1,353,000,000 | 1,933,000,000 | 2,239,000,000 |
| Operating cash flow | 4,613,000,000 | 5,247,000,000 | 5,514,000,000 | 5,619,000,000 |
| Capital expenditure | -2,902,000,000 | -2,529,000,000 | -2,257,000,000 | -2,133,000,000 |
| Free cash flow | 1,711,000,000 | 2,718,000,000 | 3,257,000,000 | 3,486,000,000 |
| Income taxes paid | 1,102,000,000 | 1,076,000,000 | 630,000,000 | 1,167,000,000 |
| Interest paid | 870,000,000 | 850,000,000 | 806,000,000 | 729,000,000 |