AMZN: Amazon.com, Inc. Financials
Amazon.com, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
50.29%
Operating margin TTM
11.16%
Net profit margin TTM
10.83%
Return on investment TTM
18.89%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 716,924,000,000 | 637,959,000,000 | 574,785,000,000 | 513,983,000,000 |
| Operating income | 79,975,000,000 | 68,593,000,000 | 36,852,000,000 | 12,248,000,000 |
| Net income | 77,670,000,000 | 59,248,000,000 | 30,425,000,000 | -2,722,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 716,924,000,000 | 637,959,000,000 | 574,785,000,000 | 513,983,000,000 |
| Cost of revenue | 356,414,000,000 | 326,288,000,000 | 304,739,000,000 | 288,831,000,000 |
| Gross profit | 360,510,000,000 | 311,671,000,000 | 270,046,000,000 | 225,152,000,000 |
| Research and development expenses | 108,521,000,000 | 88,544,000,000 | 85,622,000,000 | 73,213,000,000 |
| General and administrative expenses | 11,172,000,000 | 11,359,000,000 | 11,816,000,000 | 11,891,000,000 |
| Selling and marketing expenses | 47,129,000,000 | 43,907,000,000 | 44,370,000,000 | 42,238,000,000 |
| Selling, general and administrative expenses | 58,301,000,000 | 55,266,000,000 | 56,186,000,000 | 54,129,000,000 |
| Other expenses | 113,713,000,000 | 99,268,000,000 | 91,386,000,000 | 85,562,000,000 |
| Operating expenses | 280,535,000,000 | 243,078,000,000 | 233,194,000,000 | 212,904,000,000 |
| Cost and expenses | 636,949,000,000 | 569,366,000,000 | 537,933,000,000 | 501,735,000,000 |
| Net interest income | 2,107,000,000 | 2,271,000,000 | -233,000,000 | -1,378,000,000 |
| Interest income | 4,381,000,000 | 4,677,000,000 | 2,949,000,000 | 989,000,000 |
| Interest expense | 2,274,000,000 | 2,406,000,000 | 3,182,000,000 | 2,367,000,000 |
| Depreciation and amortization | 65,756,000,000 | 52,795,000,000 | 48,663,000,000 | 41,921,000,000 |
| EBITDA | 165,341,000,000 | 123,815,000,000 | 89,402,000,000 | 38,352,000,000 |
| EBIT | 99,585,000,000 | 71,020,000,000 | 40,739,000,000 | -3,569,000,000 |
| Non-operating income (excl. interest) | -19,610,000,000 | -2,427,000,000 | -3,887,000,000 | 15,817,000,000 |
| Operating income | 79,975,000,000 | 68,593,000,000 | 36,852,000,000 | 12,248,000,000 |
| Total other income/expenses (net) | 16,782,000,000 | -80,000,000 | 693,000,000 | -18,187,000,000 |
| Income before tax | 96,757,000,000 | 68,513,000,000 | 37,545,000,000 | -5,939,000,000 |
| Income tax expense | 19,087,000,000 | 9,265,000,000 | 7,120,000,000 | -3,217,000,000 |
| Net income from continuing operations | 77,670,000,000 | 59,248,000,000 | 30,425,000,000 | -2,722,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 77,670,000,000 | 59,248,000,000 | 30,425,000,000 | -2,722,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 77,670,000,000 | 59,248,000,000 | 30,425,000,000 | -2,722,000,000 |
| EPS | 7 | 6 | 3 | -0.27 |
| Diluted EPS | 7 | 6 | 3 | -0.27 |
| Weighted average shares outstanding | 10,656,000,000 | 10,473,000,000 | 10,304,000,000 | 10,189,000,000 |
| Weighted average diluted shares outstanding | 10,827,000,000 | 10,721,000,000 | 10,492,000,000 | 10,189,000,000 |
Amazon.com, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
65,648,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 818,042,000,000 | 624,894,000,000 | 527,854,000,000 | 462,675,000,000 |
| Total liabilities | 406,977,000,000 | 338,924,000,000 | 325,979,000,000 | 316,632,000,000 |
| Total equity | 411,065,000,000 | 285,970,000,000 | 201,875,000,000 | 146,043,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 86,810,000,000 | 78,779,000,000 | 73,387,000,000 | 53,888,000,000 |
| Short-term investments | 36,219,000,000 | 22,423,000,000 | 13,393,000,000 | 16,138,000,000 |
| Cash and short-term investments | 123,029,000,000 | 101,202,000,000 | 86,780,000,000 | 70,026,000,000 |
| Net receivables | 67,729,000,000 | 55,451,000,000 | 52,253,000,000 | 42,360,000,000 |
| Accounts receivable | 67,729,000,000 | 55,451,000,000 | 52,253,000,000 | 42,360,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 38,325,000,000 | 34,214,000,000 | 33,318,000,000 | 34,405,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 0 | 0 | 0 | 0 |
| Total current assets | 229,083,000,000 | 190,867,000,000 | 172,351,000,000 | 146,791,000,000 |
| Property, plant and equipment (net) | 443,079,000,000 | 328,806,000,000 | 276,690,000,000 | 252,838,000,000 |
| Goodwill | 23,273,000,000 | 23,074,000,000 | 22,789,000,000 | 20,288,000,000 |
| Intangible assets | 9,197,000,000 | 8,602,000,000 | 7,687,000,000 | 6,097,000,000 |
| Goodwill and intangible assets | 32,470,000,000 | 31,676,000,000 | 30,476,000,000 | 26,385,000,000 |
| Long-term investments | 0 | 0 | 0 | 0 |
| Tax assets | 0 | 0 | 0 | 0 |
| Other non-current assets | 113,410,000,000 | 73,545,000,000 | 48,337,000,000 | 36,661,000,000 |
| Total non-current assets | 588,959,000,000 | 434,027,000,000 | 355,503,000,000 | 315,884,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 818,042,000,000 | 624,894,000,000 | 527,854,000,000 | 462,675,000,000 |
| Total payables | 121,909,000,000 | 94,363,000,000 | 84,981,000,000 | 79,600,000,000 |
| Accounts payable | 121,909,000,000 | 94,363,000,000 | 84,981,000,000 | 79,600,000,000 |
| Other payables | 0 | 0 | 0 | 0 |
| Accrued expenses | 75,520,000,000 | 66,965,000,000 | 64,709,000,000 | 62,566,000,000 |
| Short-term debt | 0 | 0 | 0 | 0 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 0 |
| Deferred revenue | 20,576,000,000 | 18,103,000,000 | 15,227,000,000 | 13,227,000,000 |
| Other current liabilities | 0 | 0 | 0 | 0 |
| Total current liabilities | 218,005,000,000 | 179,431,000,000 | 164,917,000,000 | 155,393,000,000 |
| Long-term debt | 65,648,000,000 | 52,623,000,000 | 58,314,000,000 | 67,150,000,000 |
| Capital lease obligations (non-current) | 87,339,000,000 | 78,277,000,000 | 77,297,000,000 | 72,968,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 35,985,000,000 | 28,593,000,000 | 25,451,000,000 | 21,121,000,000 |
| Total non-current liabilities | 188,972,000,000 | 159,493,000,000 | 161,062,000,000 | 161,239,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 87,339,000,000 | 78,277,000,000 | 77,297,000,000 | 72,968,000,000 |
| Total liabilities | 406,977,000,000 | 338,924,000,000 | 325,979,000,000 | 316,632,000,000 |
| Treasury stock | -7,837,000,000 | -7,837,000,000 | -7,837,000,000 | -7,837,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 112,000,000 | 111,000,000 | 109,000,000 | 108,000,000 |
| Retained earnings | 250,536,000,000 | 172,866,000,000 | 113,618,000,000 | 83,193,000,000 |
| Additional paid-in capital | 140,024,000,000 | 120,864,000,000 | 99,025,000,000 | 75,066,000,000 |
| Accumulated other comprehensive income/loss | 28,230,000,000 | -34,000,000 | -3,040,000,000 | -4,487,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 411,065,000,000 | 285,970,000,000 | 201,875,000,000 | 146,043,000,000 |
| Total equity | 411,065,000,000 | 285,970,000,000 | 201,875,000,000 | 146,043,000,000 |
| Minority interest | 0 | 0 | 0 | 0 |
| Total liabilities and total equity | 818,042,000,000 | 624,894,000,000 | 527,854,000,000 | 462,675,000,000 |
| Total investments | 36,219,000,000 | 22,423,000,000 | 13,393,000,000 | 16,138,000,000 |
| Total debt | 152,987,000,000 | 130,900,000,000 | 135,611,000,000 | 140,118,000,000 |
| Net debt | 66,177,000,000 | 52,121,000,000 | 62,224,000,000 | 86,230,000,000 |
Amazon.com, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 139,514,000,000 | 115,877,000,000 | 84,946,000,000 | 46,752,000,000 |
| Cash from investing | -142,545,000,000 | -94,342,000,000 | -49,833,000,000 | -37,601,000,000 |
| Cash from financing | 9,661,000,000 | -11,812,000,000 | -15,879,000,000 | 9,718,000,000 |
| Net change in cash | 7,794,000,000 | 8,422,000,000 | 19,637,000,000 | 17,776,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 77,670,000,000 | 59,248,000,000 | 30,425,000,000 | -2,722,000,000 |
| Depreciation and amortization | 65,756,000,000 | 52,795,000,000 | 48,663,000,000 | 41,921,000,000 |
| Deferred income tax | 11,470,000,000 | -4,648,000,000 | -5,876,000,000 | -8,148,000,000 |
| Stock-based compensation | 19,467,000,000 | 22,011,000,000 | 24,023,000,000 | 19,621,000,000 |
| Change in working capital | -19,969,000,000 | -15,541,000,000 | -11,541,000,000 | -20,886,000,000 |
| Accounts receivable | -7,333,000,000 | -3,249,000,000 | -8,348,000,000 | -8,622,000,000 |
| Inventory | -3,002,000,000 | -1,884,000,000 | 1,449,000,000 | -2,592,000,000 |
| Accounts payable | 11,231,000,000 | 2,972,000,000 | 5,473,000,000 | 2,945,000,000 |
| Other working capital | -20,865,000,000 | -13,380,000,000 | -10,115,000,000 | -12,617,000,000 |
| Other non-cash items | -14,880,000,000 | 2,012,000,000 | -748,000,000 | 16,966,000,000 |
| Net cash from operating activities | 139,514,000,000 | 115,877,000,000 | 84,946,000,000 | 46,752,000,000 |
| Investments in property, plant and equipment | -131,819,000,000 | -82,999,000,000 | -52,729,000,000 | -63,645,000,000 |
| Acquisitions (net) | -3,841,000,000 | -7,082,000,000 | -5,839,000,000 | -8,316,000,000 |
| Purchases of investments | -54,770,000,000 | -26,005,000,000 | -1,488,000,000 | -2,565,000,000 |
| Sales/maturities of investments | 44,386,000,000 | 16,403,000,000 | 5,627,000,000 | 31,601,000,000 |
| Other investing activities | 3,499,000,000 | 5,341,000,000 | 4,596,000,000 | 5,324,000,000 |
| Net cash from investing activities | -142,545,000,000 | -94,342,000,000 | -49,833,000,000 | -37,601,000,000 |
| Net debt issuance | 10,180,000,000 | -11,812,000,000 | -15,879,000,000 | 15,718,000,000 |
| Long-term net debt issuance | 9,286,000,000 | -11,894,000,000 | -8,331,000,000 | 11,719,000,000 |
| Short-term net debt issuance | 894,000,000 | 82,000,000 | -7,548,000,000 | 3,999,000,000 |
| Net stock issuance | 0 | 0 | 0 | -6,000,000,000 |
| Net common stock issuance | 0 | 0 | 0 | -6,000,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | 0 | 0 | 0 | -6,000,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | 0 | 0 | 0 | 0 |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -519,000,000 | 0 | 0 | 0 |
| Net cash from financing activities | 9,661,000,000 | -11,812,000,000 | -15,879,000,000 | 9,718,000,000 |
| Effect of FX changes on cash | 1,164,000,000 | -1,301,000,000 | 403,000,000 | -1,093,000,000 |
| Net change in cash | 7,794,000,000 | 8,422,000,000 | 19,637,000,000 | 17,776,000,000 |
| Cash at end of period | 90,106,000,000 | 82,312,000,000 | 73,890,000,000 | 54,253,000,000 |
| Cash at beginning of period | 82,312,000,000 | 73,890,000,000 | 54,253,000,000 | 36,477,000,000 |
| Operating cash flow | 139,514,000,000 | 115,877,000,000 | 84,946,000,000 | 46,752,000,000 |
| Capital expenditure | -131,819,000,000 | -82,999,000,000 | -52,729,000,000 | -63,645,000,000 |
| Free cash flow | 7,695,000,000 | 32,878,000,000 | 32,217,000,000 | -16,893,000,000 |
| Income taxes paid | 8,295,000,000 | 12,308,000,000 | 11,179,000,000 | 6,035,000,000 |
| Interest paid | 1,949,000,000 | 2,364,000,000 | 3,112,000,000 | 2,142,000,000 |