Skip to main content

Menu

Select a tool from the sidebar

Create your free account now!

Sign in to customize and use tools on the sidebar.

Nomura Holdings, Inc. logo
8604.T
Nomura Holdings, Inc.
06:30:00
1408.5 ¥
0.0000 (%0.00)
Previous Close: 1435
Day Low1397.5
Day High1443
Bid
Ask

8604.T: Nomura Holdings, Inc. Financials

Nomura Holdings, Inc. Income Statement

Total revenue
Net income
Gross margin TTM
38.02%
Operating margin TTM
11.34%
Net profit margin TTM
7.61%
Return on investment TTM
9.77%
Period end31/03/202631/03/202531/03/202431/03/2023
Total revenue4,758,486,000,0004,736,743,000,0003,973,311,000,0002,296,120,000,000
Operating income539,821,000,000471,964,000,000273,850,000,000149,474,000,000
Net income362,129,000,000340,736,000,000165,863,000,00092,786,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Total revenue4,758,486,000,0004,736,743,000,0003,973,311,000,0002,296,120,000,000
Cost of revenue2,949,168,000,0003,083,363,000,0002,595,294,000,0001,151,149,000,000
Gross profit1,809,318,000,0001,653,380,000,0001,378,017,000,0001,144,971,000,000
Research and development expenses0000
General and administrative expenses0802,556,000,000673,523,000,000605,787,000,000
Selling and marketing expenses027,055,000,00000
Selling, general and administrative expenses0829,611,000,000673,523,000,000605,787,000,000
Other expenses1,269,497,000,000351,805,000,000430,644,000,000389,710,000,000
Operating expenses1,269,497,000,0001,181,416,000,0001,104,167,000,000995,497,000,000
Cost and expenses4,218,665,000,0004,264,779,000,0003,699,461,000,0002,146,646,000,000
Net interest income2,669,640,000,00083,603,000,00025,562,000,000-36,459,000,000
Interest income2,669,640,000,0002,927,861,000,0002,620,856,000,0001,114,690,000,000
Interest expense02,844,258,000,0002,595,294,000,0001,151,149,000,000
Depreciation and amortization68,269,000,00061,653,000,00061,340,000,00061,424,000,000
EBITDA608,090,000,000533,617,000,000335,190,000,000210,898,000,000
EBIT539,821,000,000471,964,000,000273,850,000,000149,474,000,000
Non-operating income (excl. interest)0000
Operating income539,821,000,000471,964,000,000273,850,000,000149,474,000,000
Total other income/expenses (net)0000
Income before tax539,821,000,000471,964,000,000273,850,000,000149,474,000,000
Income tax expense165,439,000,000124,709,000,00096,630,000,00057,798,000,000
Net income from continuing operations374,382,000,000347,255,000,000177,220,000,00091,676,000,000
Net income from discontinued operations0000
Other adjustments to net income0000
Net income362,129,000,000340,736,000,000165,863,000,00092,786,000,000
Net income deductions00162,000,000180,000,000
Bottom line net income362,129,000,000340,736,000,000165,701,000,00092,606,000,000
EPS1231155531
Diluted EPS1191115330
Weighted average shares outstanding2,942,280,0002,955,205,0003,017,128,0003,006,744,000
Weighted average diluted shares outstanding3,043,357,0003,066,459,0003,144,541,0003,114,314,000

Nomura Holdings, Inc. Balance Sheet

Total assets
Total liabilities & equity
Liquidity ratio MRQ
Current ratio MRQ
Long-term debt / assets MRQ
15,544,956,000,000%
Total debt / assets MRQ
Period end31/03/202631/03/202531/03/202431/03/2023
Total assets62,645,925,000,00056,802,170,000,00055,147,203,000,00047,771,802,000,000
Total liabilities58,791,010,000,00053,221,171,000,00051,698,690,000,00044,547,660,000,000
Total equity3,707,868,000,0003,470,879,000,0003,350,189,000,0003,148,567,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Cash and cash equivalents4,298,693,000,0004,424,462,000,0004,239,359,000,0003,820,685,000,000
Short-term investments709,639,000,000642,388,000,00000
Cash and short-term investments5,008,332,000,0005,066,850,000,0004,239,359,000,0004,521,247,000,000
Net receivables9,542,805,000,0001,640,956,000,0001,683,508,000,0001,496,103,000,000
Accounts receivable0410,722,000,000453,937,000,000379,911,000,000
Other receivables01,230,234,000,0001,229,571,000,0001,116,192,000,000
Inventory0008,237,787,000,000
Prepaid expenses028,003,000,00000
Other current assets0447,846,000,000-1,683,508,000,000-10,434,452,000,000
Total current assets14,551,137,000,0007,183,655,000,0004,239,359,000,0003,820,685,000,000
Property, plant and equipment (net)543,847,000,000436,454,000,000448,785,000,000464,316,000,000
Goodwill017,199,000,00019,260,000,00017,638,000,000
Intangible assets056,146,000,00019,127,000,00018,556,000,000
Goodwill and intangible assets073,345,000,00038,387,000,00036,194,000,000
Long-term investments44,213,370,000,0007,559,495,000,00013,959,465,000,00018,446,839,000,000
Tax assets025,224,000,00024,254,000,000-17,946,329,000,000
Other non-current assets3,337,571,000,00041,523,997,000,00050,396,418,000,000-500,510,000,000
Total non-current assets48,094,788,000,00049,618,515,000,00064,867,309,000,000500,510,000,000
Other assets00-13,959,465,000,00043,450,607,000,000
Total assets62,645,925,000,00056,802,170,000,00055,147,203,000,00047,771,802,000,000
Total payables01,377,222,000,0004,215,510,000,0003,201,787,000,000
Accounts payable01,377,222,000,0001,310,825,000,0001,359,948,000,000
Other payables02,854,536,000,0002,904,685,000,0001,841,839,000,000
Accrued expenses0551,064,000,000596,684,000,0000
Short-term debt17,370,663,000,00017,405,050,000,00017,925,020,000,00015,226,507,000,000
Capital lease obligations (current)0000
Tax payables0081,585,000,00042,254,000,000
Deferred revenue0000
Other current liabilities0-152,054,000,000-3,272,494,000,000-16,059,805,000,000
Total current liabilities17,370,663,000,00019,181,282,000,00019,464,720,000,0002,368,489,000,000
Long-term debt15,544,956,000,00013,767,098,000,00012,845,321,000,00010,733,529,000,000
Capital lease obligations (non-current)0174,132,000,0000193,883,000,000
Deferred revenue (non-current)00010,639,695,000,000
Deferred tax liabilities (non-current)0113,820,000,000093,834,000,000
Other non-current liabilities25,875,391,000,0005,348,376,000,00038,853,369,000,000-10,927,412,000,000
Total non-current liabilities41,420,347,000,00019,403,426,000,00051,698,690,000,00010,733,529,000,000
Other liabilities00031,445,642,000,000
Capital lease obligations0174,132,000,0000193,883,000,000
Total liabilities58,791,010,000,00053,221,171,000,00051,698,690,000,00044,547,660,000,000
Treasury stock-155,093,000,000-143,678,000,000-118,798,000,000-118,574,000,000
Preferred stock0000
Common stock594,493,000,000594,493,000,000594,493,000,000594,493,000,000
Retained earnings2,013,986,000,0001,867,379,000,0001,705,725,000,0001,647,005,000,000
Additional paid-in capital706,261,000,000704,877,000,000708,785,000,000707,189,000,000
Accumulated other comprehensive income/loss548,221,000,000447,808,000,000459,984,000,000318,454,000,000
Other stockholders' equity0000
Total stockholders' equity3,707,868,000,0003,470,879,000,0003,350,189,000,0003,148,567,000,000
Total equity3,854,915,000,0003,580,999,000,0003,448,513,000,0003,224,142,000,000
Minority interest147,047,000,000110,120,000,00098,324,000,00075,575,000,000
Total liabilities and total equity62,645,925,000,00056,802,170,000,00055,147,203,000,00047,771,802,000,000
Total investments44,923,009,000,0008,201,883,000,00013,959,465,000,00018,446,839,000,000
Total debt32,915,619,000,00031,346,280,000,00030,770,341,000,00028,097,972,000,000
Net debt28,616,926,000,00026,921,818,000,00026,530,982,000,00024,277,287,000,000

Nomura Holdings, Inc. Cash Flow Statement

Cash from operations
Cash from investing
Cash flow / share TTM
Revenue / share TTM
Operating cash flow TTM
Period end31/03/202631/03/202531/03/202431/03/2023
Cash from operations-268,636,000,000-678,611,000,000132,640,000,000-974,750,000,000
Cash from investing-1,939,936,000,000-848,647,000,000-887,938,000,00038,945,000,000
Cash from financing2,095,851,000,0001,679,697,000,0001,012,850,000,0001,291,697,000,000
Net change in cash-125,769,000,000126,419,000,000478,170,000,000504,444,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Net income362,129,000,000347,255,000,000165,863,000,00091,676,000,000
Depreciation and amortization68,269,000,00061,653,000,00061,340,000,00061,424,000,000
Deferred income tax011,559,000,000-312,000,0006,137,000,000
Stock-based compensation038,578,000,00051,513,000,00035,216,000,000
Change in working capital-651,720,000,000-1,112,189,000,000-99,328,000,000-1,105,731,000,000
Accounts receivable-653,334,000,0000-276,058,000,000178,254,000,000
Inventory000-178,254,000,000
Accounts payable703,622,000,0000709,839,000,000-139,417,000,000
Other working capital-702,008,000,000-1,112,189,000,000-533,109,000,000-966,314,000,000
Other non-cash items-47,314,000,000-25,467,000,000-46,436,000,000-63,472,000,000
Net cash from operating activities-268,636,000,000-678,611,000,000132,640,000,000-974,750,000,000
Investments in property, plant and equipment-353,818,000,000-189,971,000,000-145,784,000,000-171,165,000,000
Acquisitions (net)-40,309,000,0008,141,000,000-457,000,00016,950,000,000
Purchases of investments-1,718,716,000,000-322,453,000,000-156,932,000,000-100,000,000
Sales/maturities of investments998,334,000,000154,392,000,000177,087,000,000195,057,000,000
Other investing activities-825,427,000,000-498,756,000,000-761,852,000,000-1,797,000,000
Net cash from investing activities-1,939,936,000,000-848,647,000,000-887,938,000,00038,945,000,000
Net debt issuance3,906,661,000,0001,101,080,000,0001,029,920,000,0001,024,028,000,000
Long-term net debt issuance1,437,798,000,0001,127,819,000,000931,963,000,0001,088,533,000,000
Short-term net debt issuance2,468,863,000,000-26,739,000,00097,957,000,000-64,505,000,000
Net stock issuance-101,077,000,000-57,594,000,000-60,076,000,000-24,724,000,000
Net common stock issuance-101,077,000,000-57,594,000,000-60,076,000,000-24,724,000,000
Common stock issuance422,000,0001,412,000,000953,000,0004,000,000
Common stock repurchased-101,499,000,000-59,006,000,000-61,029,000,000-24,728,000,000
Net preferred stock issuance0000
Net dividends paid-179,742,000,000-112,541,000,000-60,164,000,000-57,262,000,000
Common dividends paid0-112,541,000,000-60,164,000,000-57,262,000,000
Preferred dividends paid0000
Other financing activities-1,529,991,000,000748,752,000,000103,170,000,000349,655,000,000
Net cash from financing activities2,095,851,000,0001,679,697,000,0001,012,850,000,0001,291,697,000,000
Effect of FX changes on cash-13,048,000,000-26,020,000,000220,618,000,000148,552,000,000
Net change in cash-125,769,000,000126,419,000,000478,170,000,000504,444,000,000
Cash at end of period4,298,693,000,0004,425,441,000,0004,299,022,000,0003,820,852,000,000
Cash at beginning of period4,424,462,000,0004,299,022,000,0003,820,852,000,0003,316,408,000,000
Operating cash flow-268,636,000,000-678,611,000,000132,640,000,000-974,750,000,000
Capital expenditure-353,818,000,000-189,971,000,000-145,784,000,000-171,165,000,000
Free cash flow-622,454,000,000-868,582,000,000-13,144,000,000-1,145,915,000,000
Income taxes paid093,915,000,00026,050,000,00094,263,000,000
Interest paid02,879,779,000,0002,514,801,000,0001,098,815,000,000