8411.T: Mizuho Financial Group, Inc. Financials
Mizuho Financial Group, Inc. Income Statement
Total revenue
Net income
Gross margin TTM
48.9%
Operating margin TTM
18.12%
Net profit margin TTM
13.95%
Return on investment TTM
11.03%
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total revenue | 8,950,543,000,000 | 8,600,151,000,000 | 7,855,992,000,000 | 4,887,675,000,000 |
| Operating income | 1,622,285,000,000 | 1,190,084,000,000 | 955,035,000,000 | 778,964,000,000 |
| Net income | 1,248,632,000,000 | 885,433,000,000 | 678,993,000,000 | 555,527,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total revenue | 8,950,543,000,000 | 8,600,151,000,000 | 7,855,992,000,000 | 4,887,675,000,000 |
| Cost of revenue | 4,573,838,000,000 | 5,006,545,000,000 | 4,991,224,000,000 | 2,306,936,000,000 |
| Gross profit | 4,376,705,000,000 | 3,593,606,000,000 | 2,864,768,000,000 | 2,580,739,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | 1,840,702,000,000 | 1,663,951,000,000 | 1,445,283,000,000 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 0 | 1,840,702,000,000 | 1,663,951,000,000 | 1,445,283,000,000 |
| Other expenses | 2,754,420,000,000 | 562,820,000,000 | 245,782,000,000 | 356,492,000,000 |
| Operating expenses | 2,754,420,000,000 | 2,403,522,000,000 | 1,909,733,000,000 | 1,801,775,000,000 |
| Cost and expenses | 7,328,258,000,000 | 7,410,067,000,000 | 6,900,957,000,000 | 4,108,711,000,000 |
| Net interest income | 1,377,089,000,000 | 1,045,255,000,000 | 887,609,000,000 | 960,574,000,000 |
| Interest income | 5,851,595,000,000 | 6,000,200,000,000 | 5,772,533,000,000 | 3,178,210,000,000 |
| Interest expense | 4,474,506,000,000 | 4,954,945,000,000 | 4,884,924,000,000 | 2,217,636,000,000 |
| Depreciation and amortization | 241,298,000,000 | 205,922,000,000 | 178,193,000,000 | 166,937,000,000 |
| EBITDA | 1,863,583,000,000 | 1,396,006,000,000 | 1,133,228,000,000 | 945,901,000,000 |
| EBIT | 1,622,285,000,000 | 1,190,084,000,000 | 955,035,000,000 | 778,964,000,000 |
| Non-operating income (excl. interest) | 0 | 0 | 0 | 0 |
| Operating income | 1,622,285,000,000 | 1,190,084,000,000 | 955,035,000,000 | 778,964,000,000 |
| Total other income/expenses (net) | 0 | 0 | 0 | 0 |
| Income before tax | 1,622,285,000,000 | 1,190,084,000,000 | 955,035,000,000 | 778,964,000,000 |
| Income tax expense | 368,127,000,000 | 301,416,000,000 | 271,735,000,000 | 218,834,000,000 |
| Net income from continuing operations | 1,254,158,000,000 | 888,668,000,000 | 683,300,000,000 | 560,130,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 |
| Net income | 1,248,632,000,000 | 885,433,000,000 | 678,993,000,000 | 555,527,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 1,248,632,000,000 | 885,433,000,000 | 678,993,000,000 | 555,527,000,000 |
| EPS | 503 | 350 | 268 | 219 |
| Diluted EPS | 503 | 350 | 268 | 219 |
| Weighted average shares outstanding | 2,482,716,000 | 2,528,302,000 | 2,534,673,000 | 2,534,340,000 |
| Weighted average diluted shares outstanding | 2,482,718,000 | 2,528,304,000 | 2,534,675,000 | 2,534,355,000 |
Mizuho Financial Group, Inc. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
21,230,752,000,000%
Total debt / assets MRQ
—
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total assets | 302,240,042,000,000 | 283,320,404,000,000 | 278,672,151,000,000 | 254,258,203,000,000 |
| Total liabilities | 290,836,135,000,000 | 272,796,651,000,000 | 268,360,016,000,000 | 245,049,740,000,000 |
| Total equity | 11,316,529,000,000 | 10,442,214,000,000 | 10,232,540,000,000 | 9,133,296,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Cash and cash equivalents | 62,190,460,000,000 | 72,483,086,000,000 | 72,968,900,000,000 | 67,152,100,000,000 |
| Short-term investments | 30,477,937,000,000 | 50,348,170,000,000 | 30,898,705,000,000 | 19,303,773,000,000 |
| Cash and short-term investments | 92,668,397,000,000 | 122,831,256,000,000 | 103,867,605,000,000 | 86,455,873,000,000 |
| Net receivables | 0 | 0 | 0 | 0 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 0 | 0 | 0 | 0 |
| Total current assets | 92,668,397,000,000 | 122,831,256,000,000 | 103,867,605,000,000 | 86,455,873,000,000 |
| Property, plant and equipment (net) | 1,137,346,000,000 | 1,122,590,000,000 | 1,139,470,000,000 | 1,105,851,000,000 |
| Goodwill | 140,127,000,000 | 108,029,000,000 | 116,417,000,000 | 49,613,000,000 |
| Intangible assets | 742,130,000,000 | 700,867,000,000 | 608,724,000,000 | 523,105,000,000 |
| Goodwill and intangible assets | 882,257,000,000 | 808,896,000,000 | 725,141,000,000 | 572,718,000,000 |
| Long-term investments | 188,100,800,000,000 | 136,534,973,000,000 | 150,081,555,000,000 | 143,252,936,000,000 |
| Tax assets | 238,473,000,000 | 237,630,000,000 | 135,428,000,000 | 316,168,000,000 |
| Other non-current assets | 19,212,769,000,000 | 21,785,059,000,000 | 22,722,952,000,000 | 22,554,657,000,000 |
| Total non-current assets | 209,571,645,000,000 | 160,489,148,000,000 | 174,804,546,000,000 | 167,802,330,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 302,240,042,000,000 | 283,320,404,000,000 | 278,672,151,000,000 | 254,258,203,000,000 |
| Total payables | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other payables | 0 | 0 | 0 | 0 |
| Accrued expenses | 0 | 0 | 188,504,000,000 | 129,075,000,000 |
| Short-term debt | 45,338,129,000,000 | 43,276,948,000,000 | 40,929,886,000,000 | 29,332,544,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 0 | 0 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 0 | 187,436,118,000,000 | 175,259,572,000,000 | 167,843,149,000,000 |
| Total current liabilities | 45,338,129,000,000 | 230,713,066,000,000 | 216,377,962,000,000 | 197,175,693,000,000 |
| Long-term debt | 21,230,752,000,000 | 17,610,426,000,000 | 18,015,300,000,000 | 16,003,810,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 76,296,000,000 | 68,214,000,000 | 84,641,000,000 | 81,102,000,000 |
| Other non-current liabilities | 224,190,958,000,000 | 24,404,945,000,000 | 33,882,113,000,000 | 31,789,135,000,000 |
| Total non-current liabilities | 245,498,006,000,000 | 42,083,585,000,000 | 51,982,054,000,000 | 47,874,047,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 290,836,135,000,000 | 272,796,651,000,000 | 268,360,016,000,000 | 245,049,740,000,000 |
| Treasury stock | -311,529,000,000 | -9,462,000,000 | -9,402,000,000 | -8,786,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 2,256,767,000,000 | 2,256,767,000,000 | 2,256,767,000,000 | 2,256,767,000,000 |
| Retained earnings | 6,831,168,000,000 | 6,046,578,000,000 | 5,538,891,000,000 | 5,093,911,000,000 |
| Additional paid-in capital | 1,129,730,000,000 | 1,129,730,000,000 | 1,129,730,000,000 | 1,129,267,000,000 |
| Accumulated other comprehensive income/loss | 1,316,019,000,000 | 1,018,596,000,000 | 1,316,554,000,000 | 662,132,000,000 |
| Other stockholders' equity | 94,374,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Total stockholders' equity | 11,316,529,000,000 | 10,442,214,000,000 | 10,232,540,000,000 | 9,133,296,000,000 |
| Total equity | 11,403,890,000,000 | 10,523,753,000,000 | 10,312,131,000,000 | 9,208,459,000,000 |
| Minority interest | 87,361,000,000 | 81,536,000,000 | 79,591,000,000 | 75,163,000,000 |
| Total liabilities and total equity | 302,240,042,000,000 | 283,320,401,000,000 | 278,672,147,000,000 | 254,258,199,000,000 |
| Total investments | 218,578,737,000,000 | 186,883,143,000,000 | 180,980,260,000,000 | 162,556,709,000,000 |
| Total debt | 66,568,881,000,000 | 60,887,374,000,000 | 58,945,186,000,000 | 45,336,354,000,000 |
| Net debt | 4,378,421,000,000 | -11,595,712,000,000 | -14,023,714,000,000 | -21,815,746,000,000 |
Mizuho Financial Group, Inc. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Cash from operations | 556,672,000,000 | -3,820,800,000,000 | 389,458,000,000 | 8,867,246,000,000 |
| Cash from investing | -14,345,841,000,000 | 3,793,092,000,000 | -9,099,806,000,000 | 6,605,667,000,000 |
| Cash from financing | 1,749,234,000,000 | -299,030,000,000 | 12,416,411,000,000 | -611,143,000,000 |
| Net change in cash | 0 | -442,454,000,000 | 0 | 15,689,382,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Net income | 1,248,632,000,000 | 1,190,084,000,000 | 955,035,000,000 | 778,964,000,000 |
| Depreciation and amortization | 0 | 205,922,000,000 | 178,193,000,000 | 166,937,000,000 |
| Deferred income tax | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | -2,417,987,000,000 | -4,326,466,000,000 | 3,096,686,000,000 | 7,522,956,000,000 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other working capital | -2,417,987,000,000 | -4,326,466,000,000 | 3,096,686,000,000 | 7,522,956,000,000 |
| Other non-cash items | 1,726,027,000,000 | -890,340,000,000 | -3,840,456,000,000 | 398,389,000,000 |
| Net cash from operating activities | 556,672,000,000 | -3,820,800,000,000 | 389,458,000,000 | 8,867,246,000,000 |
| Investments in property, plant and equipment | -318,951,000,000 | -94,936,000,000 | -257,011,000,000 | -183,176,000,000 |
| Acquisitions (net) | -42,806,000,000 | 2,970,000,000 | -26,795,000,000 | -3,533,000,000 |
| Purchases of investments | -61,402,301,000,000 | -60,070,019,000,000 | -81,116,720,000,000 | -80,982,089,000,000 |
| Sales/maturities of investments | 51,987,347,000,000 | 64,165,234,000,000 | 80,416,271,000,000 | 87,764,653,000,000 |
| Other investing activities | -4,569,130,000,000 | -210,157,000,000 | -8,115,551,000,000 | 9,812,000,000 |
| Net cash from investing activities | -14,345,841,000,000 | 3,793,092,000,000 | -9,099,806,000,000 | 6,605,667,000,000 |
| Net debt issuance | 1,368,249,000,000 | 107,500,000,000 | 10,472,543,000,000 | -351,115,000,000 |
| Long-term net debt issuance | 2,670,164,000,000 | 107,500,000,000 | 1,169,340,000,000 | -1,182,356,000,000 |
| Short-term net debt issuance | -1,301,915,000,000 | 0 | 9,303,203,000,000 | 831,241,000,000 |
| Net stock issuance | -400,491,000,000 | -100,057,000,000 | -463,000,000 | -699,000,000 |
| Net common stock issuance | -400,491,000,000 | -100,057,000,000 | -463,000,000 | -699,000,000 |
| Common stock issuance | 3,834,000,000 | 2,864,000,000 | 2,920,000,000 | 1,615,000,000 |
| Common stock repurchased | -404,325,000,000 | -102,921,000,000 | -3,383,000,000 | -2,314,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -368,703,000,000 | -304,425,000,000 | -234,786,000,000 | -209,457,000,000 |
| Common dividends paid | -368,703,000,000 | -304,425,000,000 | -234,786,000,000 | -209,457,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 1,150,179,000,000 | -2,048,000,000 | 2,179,117,000,000 | -49,872,000,000 |
| Net cash from financing activities | 1,749,234,000,000 | -299,030,000,000 | 12,416,411,000,000 | -611,143,000,000 |
| Effect of FX changes on cash | 12,039,935,000,000 | -115,716,000,000 | -3,706,063,000,000 | 827,611,000,000 |
| Net change in cash | 0 | -442,454,000,000 | 0 | 15,689,382,000,000 |
| Cash at end of period | 0 | 70,723,361,000,000 | 0 | 65,825,681,000,000 |
| Cash at beginning of period | 0 | 71,165,815,000,000 | 0 | 50,136,299,000,000 |
| Operating cash flow | 556,672,000,000 | -3,820,800,000,000 | 389,458,000,000 | 8,867,246,000,000 |
| Capital expenditure | -96,688,000,000 | -344,945,000,000 | -63,123,000,000 | -183,176,000,000 |
| Free cash flow | 459,984,000,000 | -4,165,745,000,000 | 326,335,000,000 | 8,684,070,000,000 |
| Income taxes paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |