Skip to main content

Menu

Select a tool from the sidebar

Create your free account now!

Sign in to customize and use tools on the sidebar.

Sony Group Corporation logo
6758.T
Sony Group Corporation
06:30:00
3140 ¥
0.0000 (%0.00)
Previous Close: 3250
Day Low3113
Day High3203
Bid
Ask

6758.T: Sony Group Corporation Financials

Sony Group Corporation Income Statement

Total revenue
Net income
Gross margin TTM
30.81%
Operating margin TTM
12.39%
Net profit margin TTM
-2.62%
Return on investment TTM
-4.03%
Period end31/03/202631/03/202531/03/202431/03/2023
Total revenue12,479,620,000,00012,957,064,000,00013,020,768,000,00010,974,373,000,000
Operating income1,545,757,000,0001,412,640,000,0001,166,986,000,0001,273,205,000,000
Net income-326,865,000,0001,141,600,000,000970,573,000,0001,005,277,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Total revenue12,479,620,000,00012,957,064,000,00013,020,768,000,00010,974,373,000,000
Cost of revenue8,635,225,000,0009,294,512,000,0009,695,687,000,0007,739,284,000,000
Gross profit3,844,395,000,0003,662,552,000,0003,325,081,000,0003,235,089,000,000
Research and development expenses0000
General and administrative expenses0000
Selling and marketing expenses0000
Selling, general and administrative expenses2,298,638,000,0002,256,829,000,0002,156,156,000,0001,969,170,000,000
Other expenses0-6,917,000,0001,939,000,000-7,286,000,000
Operating expenses2,298,638,000,0002,249,912,000,0002,158,095,000,0001,961,884,000,000
Cost and expenses10,933,863,000,00011,544,424,000,00011,853,782,000,0009,701,168,000,000
Net interest income-25,133,000,00010,049,000,000-3,416,000,000-3,999,000,000
Interest income76,041,000,00050,925,000,00037,580,000,00022,399,000,000
Interest expense101,174,000,00040,876,000,00040,996,000,00026,398,000,000
Depreciation and amortization1,180,655,000,0001,152,987,000,0001,144,981,000,0001,004,590,000,000
EBITDA2,704,203,000,0002,667,589,000,0002,454,639,000,0002,305,484,000,000
EBIT1,523,548,000,0001,514,602,000,0001,309,658,000,0001,300,894,000,000
Non-operating income (excl. interest)22,209,000,000-101,962,000,000-142,672,000,000-27,689,000,000
Operating income1,545,757,000,0001,412,640,000,0001,166,986,000,0001,273,205,000,000
Total other income/expenses (net)-123,383,000,00061,086,000,000101,676,000,0001,291,000,000
Income before tax1,422,374,000,0001,473,726,000,0001,268,662,000,0001,274,496,000,000
Income tax expense367,108,000,000313,839,000,000288,168,000,000262,723,000,000
Net income from continuing operations1,055,266,000,0001,159,887,000,000980,494,000,0001,011,773,000,000
Net income from discontinued operations-1,357,758,000,000000
Other adjustments to net income0000
Net income-326,865,000,0001,141,600,000,000970,573,000,0001,005,277,000,000
Net income deductions000-51,000,000
Bottom line net income-326,865,000,0001,141,600,000,000970,573,000,0001,005,328,000,000
EPS-55189158163
Diluted EPS-55188157162
Weighted average shares outstanding5,975,984,0006,156,210,0006,178,505,0006,196,495,000
Weighted average diluted shares outstanding5,975,984,0006,176,655,0006,206,885,0006,256,300,000

Sony Group Corporation Balance Sheet

Total assets
Total liabilities & equity
Liquidity ratio MRQ
Current ratio MRQ
Long-term debt / assets MRQ
824,393,000,000%
Total debt / assets MRQ
Period end31/03/202631/03/202531/03/202431/03/2023
Total assets15,683,490,000,00035,293,173,000,00034,107,490,000,00031,154,095,000,000
Total liabilities7,169,901,000,00026,783,022,000,00026,351,385,000,00024,496,945,000,000
Total equity8,119,011,000,0008,179,745,000,0007,587,177,000,0006,598,537,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Cash and cash equivalents2,208,879,000,0002,980,956,000,0001,907,113,000,0001,480,900,000,000
Short-term investments0467,325,000,000422,967,000,000353,814,000,000
Cash and short-term investments2,208,879,000,0003,448,281,000,0002,330,080,000,0001,834,714,000,000
Net receivables1,821,916,000,0001,943,184,000,0002,158,196,000,0001,770,948,000,000
Accounts receivable1,821,916,000,0001,943,184,000,0002,158,196,000,0001,770,948,000,000
Other receivables0000
Inventory1,227,351,000,0001,310,770,000,0001,518,644,000,0001,468,042,000,000
Prepaid expenses0000
Other current assets691,845,000,000752,753,000,000769,886,000,000648,828,000,000
Total current assets5,949,991,000,0007,454,988,000,0006,776,806,000,0005,722,532,000,000
Property, plant and equipment (net)1,978,150,000,0002,035,345,000,0002,026,035,000,0001,822,927,000,000
Goodwill1,673,906,000,0001,508,721,000,0001,487,100,000,0001,275,112,000,000
Intangible assets3,218,193,000,0002,920,260,000,0002,543,715,000,0002,125,724,000,000
Goodwill and intangible assets4,892,099,000,0004,428,981,000,0004,030,815,000,0003,400,836,000,000
Long-term investments483,709,000,00017,451,452,000,00017,880,514,000,00016,967,879,000,000
Tax assets560,800,000,000559,284,000,000499,550,000,000393,107,000,000
Other non-current assets1,818,741,000,0003,363,123,000,0002,893,770,000,0002,846,814,000,000
Total non-current assets9,733,499,000,00027,838,185,000,00027,330,684,000,00025,431,563,000,000
Other assets0000
Total assets15,683,490,000,00035,293,173,000,00034,107,490,000,00031,154,095,000,000
Total payables2,436,566,000,0002,189,629,000,0002,216,979,000,0002,020,644,000,000
Accounts payable2,240,566,000,0002,100,144,000,0002,064,905,000,0001,866,101,000,000
Other payables196,000,000,00089,485,000,000152,074,000,000154,543,000,000
Accrued expenses0000
Short-term debt311,753,000,0002,131,404,000,0002,030,316,000,0002,102,876,000,000
Capital lease obligations (current)0000
Tax payables00152,074,000,000152,700,000,000
Deferred revenue594,336,000,0003,981,193,000,0003,670,567,000,0003,163,237,000,000
Other current liabilities1,689,969,000,0002,386,562,000,0002,274,183,000,0002,031,652,000,000
Total current liabilities5,032,624,000,00010,688,788,000,00010,192,045,000,0009,318,409,000,000
Long-term debt824,393,000,0002,066,842,000,0002,058,117,000,0001,767,696,000,000
Capital lease obligations (non-current)533,523,000,00000192,952,000,000
Deferred revenue (non-current)012,689,306,000,00012,931,995,000,00012,364,973,000,000
Deferred tax liabilities (non-current)211,391,000,000175,228,000,000166,424,000,000117,621,000,000
Other non-current liabilities567,970,000,0001,162,858,000,0001,002,804,000,000735,294,000,000
Total non-current liabilities2,137,277,000,00016,094,234,000,00016,159,340,000,00015,178,536,000,000
Other liabilities0000
Capital lease obligations533,523,000,00000192,952,000,000
Total liabilities7,169,901,000,00026,783,022,000,00026,351,385,000,00024,496,945,000,000
Treasury stock-752,106,000,000-296,860,000,000-403,934,000,000-223,507,000,000
Preferred stock0000
Common stock881,357,000,000881,357,000,000881,357,000,000880,365,000,000
Retained earnings5,294,890,000,0006,678,168,000,0006,002,407,000,0005,092,442,000,000
Additional paid-in capital1,465,499,000,0001,483,527,000,0001,483,410,000,0001,463,807,000,000
Accumulated other comprehensive income/loss1,229,371,000,000-566,447,000,000-376,063,000,000-614,570,000,000
Other stockholders' equity0000
Total stockholders' equity8,119,011,000,0008,179,745,000,0007,587,177,000,0006,598,537,000,000
Total equity8,513,589,000,0008,510,151,000,0007,756,105,000,0006,657,150,000,000
Minority interest394,578,000,000330,406,000,000168,928,000,00058,613,000,000
Total liabilities and total equity15,683,490,000,00035,293,173,000,00034,107,490,000,00031,154,095,000,000
Total investments483,709,000,00017,918,777,000,00018,303,481,000,00017,321,693,000,000
Total debt1,669,669,000,0004,198,246,000,0004,088,433,000,0004,063,524,000,000
Net debt-539,210,000,0001,217,290,000,0002,181,320,000,0002,582,624,000,000

Sony Group Corporation Cash Flow Statement

Cash from operations
Cash from investing
Cash flow / share TTM
Revenue / share TTM
Operating cash flow TTM
Period end31/03/202631/03/202531/03/202431/03/2023
Cash from operations1,945,617,000,0002,321,675,000,0001,373,213,000,000314,691,000,000
Cash from investing-1,952,100,000,000-930,120,000,000-818,886,000,000-1,052,664,000,000
Cash from financing-861,203,000,000-298,243,000,000-210,709,000,00084,300,000,000
Net change in cash-772,077,000,0001,073,843,000,000426,213,000,000-568,736,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Net income1,030,893,000,0001,141,600,000,000970,573,000,0001,005,277,000,000
Depreciation and amortization1,180,655,000,0001,152,987,000,0001,144,981,000,0001,004,590,000,000
Deferred income tax0004,183,000,000
Stock-based compensation00015,781,000,000
Change in working capital-510,060,000,000884,176,000,000-562,911,000,000-1,543,894,000,000
Accounts receivable124,104,000,000228,623,000,000-243,646,000,000-70,448,000,000
Inventory155,382,000,000199,916,000,00075,641,000,000-560,382,000,000
Accounts payable70,541,000,000136,952,000,0009,188,000,000-109,336,000,000
Other working capital-860,087,000,000318,685,000,000-404,094,000,000-805,913,000,000
Other non-cash items244,129,000,000-857,088,000,000-179,430,000,000-171,246,000,000
Net cash from operating activities1,945,617,000,0002,321,675,000,0001,373,213,000,000314,691,000,000
Investments in property, plant and equipment-457,681,000,000-647,527,000,000-623,946,000,000-613,635,000,000
Acquisitions (net)-135,995,000,000-294,417,000,000-199,255,000,000-282,181,000,000
Purchases of investments-179,650,000,000-98,536,000,000-95,506,000,000-191,129,000,000
Sales/maturities of investments13,028,000,00046,540,000,00092,679,000,00013,548,000,000
Other investing activities-1,191,802,000,00063,820,000,0007,142,000,00020,733,000,000
Net cash from investing activities-1,952,100,000,000-930,120,000,000-818,886,000,000-1,052,664,000,000
Net debt issuance-103,638,000,000-70,372,000,00078,656,000,000261,969,000,000
Long-term net debt issuance-106,588,000,000-41,787,000,00097,026,000,000229,578,000,000
Short-term net debt issuance2,950,000,000-28,585,000,000-18,370,000,00032,391,000,000
Net stock issuance-522,089,000,000-285,548,000,000-202,974,000,000-99,248,000,000
Net common stock issuance-522,089,000,000-285,548,000,000-202,974,000,000-99,248,000,000
Common stock issuance0000
Common stock repurchased-522,089,000,000-285,548,000,000-202,974,000,000-99,248,000,000
Net preferred stock issuance0000
Net dividends paid-135,028,000,000-115,253,000,000-98,620,000,000-86,568,000,000
Common dividends paid-135,028,000,000-115,253,000,000-98,620,000,000-86,568,000,000
Preferred dividends paid0000
Other financing activities-100,448,000,000172,930,000,00012,229,000,0008,147,000,000
Net cash from financing activities-861,203,000,000-298,243,000,000-210,709,000,00084,300,000,000
Effect of FX changes on cash95,609,000,000-19,469,000,00082,595,000,00084,937,000,000
Net change in cash-772,077,000,0001,073,843,000,000426,213,000,000-568,736,000,000
Cash at end of period2,208,879,000,0002,980,956,000,0001,907,113,000,0001,480,900,000,000
Cash at beginning of period2,980,956,000,0001,907,113,000,0001,480,900,000,0002,049,636,000,000
Operating cash flow1,945,617,000,0002,321,675,000,0001,373,213,000,000314,691,000,000
Capital expenditure-457,681,000,000-647,527,000,000-623,946,000,000-613,635,000,000
Free cash flow1,487,936,000,0001,674,148,000,000749,267,000,000-298,944,000,000
Income taxes paid0000
Interest paid0000