6503.T: Mitsubishi Electric Corporation Financials
Mitsubishi Electric Corporation Income Statement
Total revenue
Net income
Gross margin TTM
32.05%
Operating margin TTM
8.5%
Net profit margin TTM
6.92%
Return on investment TTM
9.09%
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total revenue | 5,894,700,000,000 | 5,521,711,000,000 | 5,257,914,000,000 | 5,003,694,000,000 |
| Operating income | 501,209,000,000 | 391,850,000,000 | 328,525,000,000 | 258,932,000,000 |
| Net income | 407,700,000,000 | 324,084,000,000 | 284,949,000,000 | 213,908,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total revenue | 5,894,700,000,000 | 5,521,711,000,000 | 5,257,914,000,000 | 5,003,694,000,000 |
| Cost of revenue | 4,005,249,000,000 | 3,829,496,000,000 | 3,712,065,000,000 | 3,596,781,000,000 |
| Gross profit | 1,889,451,000,000 | 1,692,215,000,000 | 1,545,849,000,000 | 1,406,913,000,000 |
| Research and development expenses | 0 | 228,853,000,000 | 221,867,000,000 | 212,300,000,000 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 1,388,289,000,000 | 1,315,797,000,000 | 1,237,201,000,000 | 1,147,981,000,000 |
| Other expenses | 0 | -244,285,000,000 | -241,744,000,000 | -212,300,000,000 |
| Operating expenses | 1,388,289,000,000 | 1,300,365,000,000 | 1,217,324,000,000 | 1,147,981,000,000 |
| Cost and expenses | 5,393,538,000,000 | 5,129,861,000,000 | 4,929,389,000,000 | 4,744,762,000,000 |
| Net interest income | 23,351,000,000 | 6,436,000,000 | 9,513,000,000 | 8,006,000,000 |
| Interest income | 30,274,000,000 | 20,834,000,000 | 21,200,000,000 | 12,302,000,000 |
| Interest expense | 6,923,000,000 | 14,398,000,000 | 11,687,000,000 | 4,296,000,000 |
| Depreciation and amortization | 233,784,000,000 | 155,345,000,000 | 139,227,000,000 | 213,843,000,000 |
| EBITDA | 766,784,000,000 | 532,437,000,000 | 450,872,000,000 | 476,195,000,000 |
| EBIT | 533,000,000,000 | 377,092,000,000 | 311,645,000,000 | 262,352,000,000 |
| Non-operating income (excl. interest) | -31,791,000,000 | 14,758,000,000 | 16,880,000,000 | -3,420,000,000 |
| Operating income | 501,209,000,000 | 391,850,000,000 | 328,525,000,000 | 258,932,000,000 |
| Total other income/expenses (net) | 24,868,000,000 | 45,415,000,000 | 37,328,000,000 | 33,247,000,000 |
| Income before tax | 526,077,000,000 | 437,265,000,000 | 365,853,000,000 | 292,179,000,000 |
| Income tax expense | 92,307,000,000 | 90,349,000,000 | 68,908,000,000 | 67,235,000,000 |
| Net income from continuing operations | 433,770,000,000 | 346,916,000,000 | 296,945,000,000 | 224,944,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | 0 |
| Net income | 407,700,000,000 | 324,084,000,000 | 284,949,000,000 | 213,908,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 407,700,000,000 | 324,084,000,000 | 284,949,000,000 | 213,908,000,000 |
| EPS | 199 | 156 | 136 | 101 |
| Diluted EPS | 199 | 156 | 136 | 101 |
| Weighted average shares outstanding | 2,046,347,000 | 2,081,513,000 | 2,099,261,000 | 2,111,726,000 |
| Weighted average diluted shares outstanding | 2,046,347,000 | 2,081,513,000 | 2,099,261,000 | 2,111,726,000 |
Mitsubishi Electric Corporation Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
210,830,000,000%
Total debt / assets MRQ
—
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Total assets | 7,357,512,000,000 | 6,375,680,000,000 | 6,167,340,000,000 | 5,582,519,000,000 |
| Total liabilities | 2,727,519,000,000 | 2,299,314,000,000 | 2,300,922,000,000 | 2,219,295,000,000 |
| Total equity | 4,484,266,000,000 | 3,949,678,000,000 | 3,739,324,000,000 | 3,239,027,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Cash and cash equivalents | 731,609,000,000 | 757,331,000,000 | 765,384,000,000 | 645,870,000,000 |
| Short-term investments | 0 | 0 | 0 | 0 |
| Cash and short-term investments | 731,609,000,000 | 757,331,000,000 | 765,384,000,000 | 645,870,000,000 |
| Net receivables | 1,754,429,000,000 | 1,490,265,000,000 | 1,408,534,000,000 | 1,346,932,000,000 |
| Accounts receivable | 1,754,429,000,000 | 1,490,265,000,000 | 1,408,534,000,000 | 1,346,932,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 1,262,131,000,000 | 1,244,959,000,000 | 1,253,493,000,000 | 1,209,254,000,000 |
| Prepaid expenses | 0 | 0 | 0 | 0 |
| Other current assets | 278,992,000,000 | 254,980,000,000 | 197,825,000,000 | 186,131,000,000 |
| Total current assets | 4,027,161,000,000 | 3,747,535,000,000 | 3,625,236,000,000 | 3,388,187,000,000 |
| Property, plant and equipment (net) | 1,078,137,000,000 | 958,458,000,000 | 962,608,000,000 | 896,313,000,000 |
| Goodwill | 0 | 104,647,000,000 | 99,426,000,000 | 90,703,000,000 |
| Intangible assets | 475,232,000,000 | 116,759,000,000 | 112,438,000,000 | 99,898,000,000 |
| Goodwill and intangible assets | 475,232,000,000 | 221,406,000,000 | 211,864,000,000 | 190,601,000,000 |
| Long-term investments | 641,462,000,000 | 324,766,000,000 | 265,698,000,000 | 236,785,000,000 |
| Tax assets | 116,775,000,000 | 113,146,000,000 | 113,967,000,000 | 154,441,000,000 |
| Other non-current assets | 1,018,745,000,000 | 1,010,369,000,000 | 987,967,000,000 | 716,192,000,000 |
| Total non-current assets | 3,330,351,000,000 | 2,628,145,000,000 | 2,542,104,000,000 | 2,194,332,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 7,357,512,000,000 | 6,375,680,000,000 | 6,167,340,000,000 | 5,582,519,000,000 |
| Total payables | 683,244,000,000 | 644,676,000,000 | 656,072,000,000 | 691,073,000,000 |
| Accounts payable | 592,018,000,000 | 601,978,000,000 | 589,142,000,000 | 644,456,000,000 |
| Other payables | 91,226,000,000 | 42,698,000,000 | 66,930,000,000 | 46,617,000,000 |
| Accrued expenses | 0 | 0 | 0 | 0 |
| Short-term debt | 152,448,000,000 | 120,889,000,000 | 151,698,000,000 | 186,304,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 0 | 66,930,000,000 | 46,617,000,000 |
| Deferred revenue | 412,553,000,000 | 330,616,000,000 | 306,094,000,000 | 239,228,000,000 |
| Other current liabilities | 1,033,259,000,000 | 750,848,000,000 | 725,323,000,000 | 686,221,000,000 |
| Total current liabilities | 2,281,504,000,000 | 1,847,029,000,000 | 1,839,187,000,000 | 1,802,826,000,000 |
| Long-term debt | 210,830,000,000 | 239,772,000,000 | 242,938,000,000 | 214,454,000,000 |
| Capital lease obligations (non-current) | 0 | 101,633,000,000 | 106,651,000,000 | 104,291,000,000 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 43,668,000,000 | 25,155,000,000 | 22,264,000,000 | 7,762,000,000 |
| Other non-current liabilities | 191,517,000,000 | 85,725,000,000 | 89,882,000,000 | 89,962,000,000 |
| Total non-current liabilities | 446,015,000,000 | 452,285,000,000 | 461,735,000,000 | 416,469,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 101,633,000,000 | 106,651,000,000 | 104,291,000,000 |
| Total liabilities | 2,727,519,000,000 | 2,299,314,000,000 | 2,300,922,000,000 | 2,219,295,000,000 |
| Treasury stock | -171,089,000,000 | -71,823,000,000 | -98,040,000,000 | -52,715,000,000 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 175,820,000,000 | 175,820,000,000 | 175,820,000,000 | 175,820,000,000 |
| Retained earnings | 3,808,789,000,000 | 3,304,481,000,000 | 3,102,755,000,000 | 2,636,136,000,000 |
| Additional paid-in capital | 188,166,000,000 | 186,741,000,000 | 195,157,000,000 | 202,888,000,000 |
| Accumulated other comprehensive income/loss | 482,580,000,000 | 354,459,000,000 | 363,632,000,000 | 276,898,000,000 |
| Other stockholders' equity | 0 | 0 | 0 | 0 |
| Total stockholders' equity | 4,484,266,000,000 | 3,949,678,000,000 | 3,739,324,000,000 | 3,239,027,000,000 |
| Total equity | 4,629,993,000,000 | 4,076,366,000,000 | 3,866,418,000,000 | 3,363,224,000,000 |
| Minority interest | 145,727,000,000 | 126,688,000,000 | 127,094,000,000 | 124,197,000,000 |
| Total liabilities and total equity | 7,357,512,000,000 | 6,375,680,000,000 | 6,167,340,000,000 | 5,582,519,000,000 |
| Total investments | 641,462,000,000 | 324,766,000,000 | 265,698,000,000 | 236,785,000,000 |
| Total debt | 363,278,000,000 | 462,294,000,000 | 501,287,000,000 | 505,049,000,000 |
| Net debt | -368,331,000,000 | -295,037,000,000 | -264,097,000,000 | -140,821,000,000 |
Mitsubishi Electric Corporation Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Cash from operations | 575,993,000,000 | 455,905,000,000 | 415,479,000,000 | 166,711,000,000 |
| Cash from investing | -344,400,000,000 | -206,161,000,000 | -105,473,000,000 | -150,376,000,000 |
| Cash from financing | -304,724,000,000 | -250,922,000,000 | -228,764,000,000 | -117,725,000,000 |
| Net change in cash | -25,722,000,000 | -8,053,000,000 | 119,514,000,000 | -81,309,000,000 |
All line items
| Line item | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 |
|---|---|---|---|---|
| Net income | 407,700,000,000 | 324,084,000,000 | 284,949,000,000 | 213,908,000,000 |
| Depreciation and amortization | 233,784,000,000 | 221,428,000,000 | 200,829,000,000 | 213,843,000,000 |
| Deferred income tax | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | 10,088,000,000 | -49,046,000,000 | -31,462,000,000 | -253,774,000,000 |
| Accounts receivable | -197,015,000,000 | -88,868,000,000 | -13,968,000,000 | -89,461,000,000 |
| Inventory | 51,334,000,000 | 216,000,000 | 21,954,000,000 | -224,266,000,000 |
| Accounts payable | -31,666,000,000 | 14,364,000,000 | -67,237,000,000 | 35,587,000,000 |
| Other working capital | 187,435,000,000 | 25,242,000,000 | 27,789,000,000 | 24,366,000,000 |
| Other non-cash items | -75,579,000,000 | -40,561,000,000 | -38,837,000,000 | -7,266,000,000 |
| Net cash from operating activities | 575,993,000,000 | 455,905,000,000 | 415,479,000,000 | 166,711,000,000 |
| Investments in property, plant and equipment | -242,437,000,000 | -226,071,000,000 | -209,004,000,000 | -175,556,000,000 |
| Acquisitions (net) | -119,607,000,000 | 30,031,000,000 | 16,575,000,000 | 29,839,000,000 |
| Purchases of investments | -63,294,000,000 | -54,581,000,000 | -93,484,000,000 | -28,345,000,000 |
| Sales/maturities of investments | 70,886,000,000 | 45,708,000,000 | 181,663,000,000 | 20,669,000,000 |
| Other investing activities | 10,052,000,000 | -1,248,000,000 | -1,223,000,000 | 3,017,000,000 |
| Net cash from investing activities | -344,400,000,000 | -206,161,000,000 | -105,473,000,000 | -150,376,000,000 |
| Net debt issuance | -1,451,000,000 | -33,383,000,000 | -13,703,000,000 | 36,821,000,000 |
| Long-term net debt issuance | -16,717,000,000 | -3,050,000,000 | 4,612,000,000 | 22,481,000,000 |
| Short-term net debt issuance | 15,266,000,000 | -30,333,000,000 | -18,315,000,000 | 14,340,000,000 |
| Net stock issuance | -100,005,000,000 | -31,294,000,000 | -45,860,000,000 | -1,575,000,000 |
| Net common stock issuance | -100,005,000,000 | -31,294,000,000 | -45,860,000,000 | -1,575,000,000 |
| Common stock issuance | 1,421,000,000 | 0 | 0 | 0 |
| Common stock repurchased | -101,426,000,000 | -31,294,000,000 | -45,860,000,000 | -1,575,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -113,621,000,000 | -104,316,000,000 | -96,949,000,000 | -84,524,000,000 |
| Common dividends paid | -113,621,000,000 | -104,316,000,000 | -96,949,000,000 | -84,524,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | -89,647,000,000 | -81,929,000,000 | -72,252,000,000 | -68,447,000,000 |
| Net cash from financing activities | -304,724,000,000 | -250,922,000,000 | -228,764,000,000 | -117,725,000,000 |
| Effect of FX changes on cash | 47,409,000,000 | -6,875,000,000 | 38,272,000,000 | 20,081,000,000 |
| Net change in cash | -25,722,000,000 | -8,053,000,000 | 119,514,000,000 | -81,309,000,000 |
| Cash at end of period | 731,609,000,000 | 757,331,000,000 | 765,384,000,000 | 645,870,000,000 |
| Cash at beginning of period | 757,331,000,000 | 765,384,000,000 | 645,870,000,000 | 727,179,000,000 |
| Operating cash flow | 575,993,000,000 | 455,905,000,000 | 415,479,000,000 | 166,711,000,000 |
| Capital expenditure | -196,160,000,000 | -193,988,000,000 | -175,756,000,000 | -175,556,000,000 |
| Free cash flow | 379,833,000,000 | 261,917,000,000 | 239,723,000,000 | -8,845,000,000 |
| Income taxes paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |