Skip to main content

Menu

Select a tool from the sidebar

Create your free account now!

Sign in to customize and use tools on the sidebar.

Sumitomo Chemical Company, Limited logo
4005.T
Sumitomo Chemical Company, Limited
06:30:00
542.8 ¥
0.0000 (%0.00)
Previous Close: 568.1
Day Low541.5
Day High565.9
Bid
Ask

4005.T: Sumitomo Chemical Company, Limited Financials

Sumitomo Chemical Company, Limited Income Statement

Total revenue
Net income
Gross margin TTM
28.7%
Operating margin TTM
4.41%
Net profit margin TTM
2.62%
Return on investment TTM
6.04%
Period end31/03/202631/03/202531/03/202431/03/2023
Total revenue2,328,515,000,0002,606,281,000,0002,446,893,000,0002,895,283,000,000
Operating income102,763,000,000144,085,000,000-113,869,000,00047,250,000,000
Net income60,947,000,00038,591,000,000-311,838,000,0006,987,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Total revenue2,328,515,000,0002,606,281,000,0002,446,893,000,0002,895,283,000,000
Cost of revenue1,660,247,000,0001,930,487,000,0002,001,116,000,0002,133,164,000,000
Gross profit668,268,000,000675,794,000,000445,777,000,000762,119,000,000
Research and development expenses0141,734,000,000179,062,000,000191,181,000,000
General and administrative expenses0000
Selling and marketing expenses0000
Selling, general and administrative expenses565,505,000,000389,975,000,000380,584,000,000523,688,000,000
Other expenses0000
Operating expenses565,505,000,000531,709,000,000559,646,000,000714,869,000,000
Cost and expenses2,225,752,000,0002,462,196,000,0002,560,762,000,0002,848,033,000,000
Net interest income-35,676,000,000-20,975,000,000-13,457,000,000-11,100,000,000
Interest income28,100,000,00010,878,000,00016,734,000,00012,993,000,000
Interest expense63,776,000,00031,853,000,00030,191,000,00024,093,000,000
Depreciation and amortization121,069,000,000138,551,000,000157,522,000,000167,957,000,000
EBITDA300,913,000,000228,497,000,000-275,079,000,000192,281,000,000
EBIT179,844,000,00089,946,000,000-432,601,000,00024,324,000,000
Non-operating income (excl. interest)-77,081,000,00054,139,000,000318,732,000,00022,926,000,000
Operating income102,763,000,000144,085,000,000-113,869,000,00047,250,000,000
Total other income/expenses (net)13,305,000,000-85,992,000,000-348,923,000,000-47,019,000,000
Income before tax116,068,000,00058,093,000,000-462,792,000,000231,000,000
Income tax expense666,000,00015,405,000,0002,657,000,00047,096,000,000
Net income from continuing operations115,402,000,00042,688,000,000-465,449,000,000-46,865,000,000
Net income from discontinued operations0000
Other adjustments to net income0000
Net income60,947,000,00038,591,000,000-311,838,000,0006,987,000,000
Net income deductions0000
Bottom line net income60,947,000,00038,591,000,000-311,838,000,0006,987,000,000
EPS3724-1914
Diluted EPS3724-1914
Weighted average shares outstanding1,640,185,0001,635,928,0001,635,352,0001,634,980,000
Weighted average diluted shares outstanding1,640,724,0001,636,515,0001,635,352,0001,635,275,000

Sumitomo Chemical Company, Limited Balance Sheet

Total assets
Total liabilities & equity
Liquidity ratio MRQ
Current ratio MRQ
Long-term debt / assets MRQ
910,033,000,000%
Total debt / assets MRQ
Period end31/03/202631/03/202531/03/202431/03/2023
Total assets3,405,041,000,0003,439,784,000,0003,934,818,000,0004,165,503,000,000
Total liabilities2,168,368,000,0002,365,369,000,0002,770,452,000,0002,676,314,000,000
Total equity1,008,644,000,000900,790,000,000965,753,000,0001,171,192,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Cash and cash equivalents208,589,000,000209,838,000,000217,449,000,000305,844,000,000
Short-term investments0000
Cash and short-term investments208,589,000,000209,838,000,000217,449,000,000305,844,000,000
Net receivables608,670,000,000593,836,000,000620,022,000,000603,161,000,000
Accounts receivable608,670,000,000593,836,000,000620,022,000,000603,161,000,000
Other receivables0000
Inventory595,471,000,000625,243,000,000709,637,000,000744,474,000,000
Prepaid expenses0000
Other current assets94,980,000,000154,217,000,000128,774,000,000109,405,000,000
Total current assets1,507,710,000,0001,583,134,000,0001,675,882,000,0001,762,884,000,000
Property, plant and equipment (net)770,688,000,000759,266,000,000796,526,000,000829,355,000,000
Goodwill275,711,000,000257,811,000,000263,757,000,000266,868,000,000
Intangible assets225,334,000,000239,319,000,000272,921,000,000403,996,000,000
Goodwill and intangible assets501,045,000,000497,130,000,000536,678,000,000670,864,000,000
Long-term investments505,084,000,000465,382,000,000319,988,000,000402,980,000,000
Tax assets39,227,000,00034,608,000,00037,070,000,00039,492,000,000
Other non-current assets81,287,000,000100,264,000,000568,674,000,000459,928,000,000
Total non-current assets1,897,331,000,0001,856,650,000,0002,258,936,000,0002,402,619,000,000
Other assets0000
Total assets3,405,041,000,0003,439,784,000,0003,934,818,000,0004,165,503,000,000
Total payables471,444,000,000498,759,000,000551,929,000,000547,637,000,000
Accounts payable464,422,000,000488,132,000,000543,384,000,000515,865,000,000
Other payables7,022,000,00010,627,000,0008,545,000,00031,772,000,000
Accrued expenses0000
Short-term debt241,422,000,000252,892,000,000585,905,000,000396,903,000,000
Capital lease obligations (current)0000
Tax payables008,545,000,0008,545,000,000
Deferred revenue0000
Other current liabilities288,480,000,000287,096,000,000305,653,000,000333,827,000,000
Total current liabilities1,001,346,000,0001,038,747,000,0001,443,487,000,0001,278,367,000,000
Long-term debt910,033,000,0001,033,236,000,000977,581,000,0001,064,463,000,000
Capital lease obligations (non-current)083,242,000,00091,913,000,00091,914,000,000
Deferred revenue (non-current)0000
Deferred tax liabilities (non-current)78,321,000,000111,048,000,000121,146,000,000101,164,000,000
Other non-current liabilities178,668,000,00099,096,000,000136,325,000,000140,406,000,000
Total non-current liabilities1,167,022,000,0001,326,622,000,0001,326,965,000,0001,397,947,000,000
Other liabilities0000
Capital lease obligations083,242,000,00091,913,000,00091,914,000,000
Total liabilities2,168,368,000,0002,365,369,000,0002,770,452,000,0002,676,314,000,000
Treasury stock-2,650,000,000-8,361,000,000-8,355,000,000-8,349,000,000
Preferred stock0000
Common stock90,179,000,00090,059,000,00089,938,000,00089,810,000,000
Retained earnings655,384,000,000640,611,000,000578,175,000,000891,552,000,000
Additional paid-in capital1,966,000,0000237,000,0000
Accumulated other comprehensive income/loss263,765,000,000178,481,000,000305,758,000,000198,179,000,000
Other stockholders' equity0000
Total stockholders' equity1,008,644,000,000900,790,000,000965,753,000,0001,171,192,000,000
Total equity1,236,673,000,0001,074,415,000,0001,164,366,000,0001,489,189,000,000
Minority interest228,029,000,000173,625,000,000198,613,000,000317,997,000,000
Total liabilities and total equity3,405,041,000,0003,439,784,000,0003,934,818,000,0004,165,503,000,000
Total investments505,084,000,000465,382,000,000319,988,000,000402,980,000,000
Total debt1,151,455,000,0001,369,370,000,0001,655,399,000,0001,553,280,000,000
Net debt942,866,000,0001,159,532,000,0001,437,950,000,0001,247,436,000,000

Sumitomo Chemical Company, Limited Cash Flow Statement

Cash from operations
Cash from investing
Cash flow / share TTM
Revenue / share TTM
Operating cash flow TTM
Period end31/03/202631/03/202531/03/202431/03/2023
Cash from operations234,759,000,000233,027,000,000-51,317,000,000111,621,000,000
Cash from investing-74,821,000,00079,899,000,000-112,240,000,000-218,484,000,000
Cash from financing-199,068,000,000-295,448,000,00049,246,000,00020,571,000,000
Net change in cash-1,249,000,000-7,611,000,000-88,395,000,000-59,585,000,000

All line items

Line item31/03/202631/03/202531/03/202431/03/2023
Net income60,947,000,00038,591,000,000-311,838,000,0006,987,000,000
Depreciation and amortization121,069,000,000138,551,000,000157,522,000,000167,957,000,000
Deferred income tax0000
Stock-based compensation0000
Change in working capital15,748,000,00058,481,000,000-47,825,000,000-124,446,000,000
Accounts receivable-3,624,000,000-21,964,000,00034,798,000,000134,499,000,000
Inventory38,564,000,00056,532,000,00078,554,000,000-79,887,000,000
Accounts payable-71,947,000,000-6,113,000,000-32,251,000,000-63,628,000,000
Other working capital52,755,000,00030,026,000,000-128,926,000,000-115,430,000,000
Other non-cash items36,995,000,000-2,596,000,000150,824,000,00061,123,000,000
Net cash from operating activities234,759,000,000233,027,000,000-51,317,000,000111,621,000,000
Investments in property, plant and equipment-121,566,000,000-130,465,000,000-152,873,000,000-143,581,000,000
Acquisitions (net)52,969,000,00039,347,000,00021,641,000,000-167,924,000,000
Purchases of investments-128,247,000,000-8,175,000,000-9,226,000,000-7,692,000,000
Sales/maturities of investments121,426,000,000179,970,000,00097,963,000,00049,520,000,000
Other investing activities597,000,000-778,000,000-69,745,000,00051,193,000,000
Net cash from investing activities-74,821,000,00079,899,000,000-112,240,000,000-218,484,000,000
Net debt issuance-152,746,000,000-262,279,000,00093,271,000,00092,970,000,000
Long-term net debt issuance-118,319,000,000886,000,00037,866,000,000-42,989,000,000
Short-term net debt issuance-34,427,000,000-263,165,000,00055,405,000,000135,959,000,000
Net stock issuance0000
Net common stock issuance0000
Common stock issuance0000
Common stock repurchased0000
Net preferred stock issuance0000
Net dividends paid-19,680,000,000-9,866,000,000-19,639,000,000-42,484,000,000
Common dividends paid-19,680,000,000-9,866,000,000-19,639,000,000-42,484,000,000
Preferred dividends paid0000
Other financing activities-26,642,000,000-23,303,000,000-24,386,000,000-29,915,000,000
Net cash from financing activities-199,068,000,000-295,448,000,00049,246,000,00020,571,000,000
Effect of FX changes on cash37,881,000,000-25,089,000,00025,916,000,00026,707,000,000
Net change in cash-1,249,000,000-7,611,000,000-88,395,000,000-59,585,000,000
Cash at end of period208,589,000,000209,838,000,000217,449,000,000305,844,000,000
Cash at beginning of period209,838,000,000217,449,000,000305,844,000,000365,429,000,000
Operating cash flow234,759,000,000233,027,000,000-51,317,000,000111,621,000,000
Capital expenditure-121,566,000,000-130,465,000,000-152,873,000,000-143,581,000,000
Free cash flow113,193,000,000102,562,000,000-204,190,000,000-31,960,000,000
Income taxes paid0000
Interest paid0000