ABN.AS: ABN AMRO Bank N.V. Financials
ABN AMRO Bank N.V. Income Statement
Total revenue
Net income
Gross margin TTM
51.89%
Operating margin TTM
18.28%
Net profit margin TTM
13.34%
Return on investment TTM
8.33%
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 16,882,000,000 | 19,500,000,000 | 8,776,000,000 | 7,802,000,000 |
| Operating income | 3,086,000,000 | 3,415,000,000 | 3,470,000,000 | 2,373,000,000 |
| Net income | 2,252,000,000 | 2,403,000,000 | 2,697,000,000 | 1,868,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 16,882,000,000 | 19,500,000,000 | 8,776,000,000 | 7,802,000,000 |
| Cost of revenue | 8,122,000,000 | 10,604,000,000 | 9,904,000,000 | 2,512,000,000 |
| Gross profit | 8,760,000,000 | 8,884,000,000 | 8,586,000,000 | 7,802,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 2,009,000,000 | 2,215,000,000 | 2,152,000,000 | 2,462,000,000 |
| Selling and marketing expenses | 96,000,000 | 89,000,000 | 89,000,000 | 92,000,000 |
| Selling, general and administrative expenses | 2,105,000,000 | 2,304,000,000 | 2,241,000,000 | 2,554,000,000 |
| Other expenses | 3,569,000,000 | 3,177,000,000 | 2,910,000,000 | 2,875,000,000 |
| Operating expenses | 5,674,000,000 | 5,481,000,000 | 5,151,000,000 | 5,429,000,000 |
| Cost and expenses | 13,796,000,000 | 16,085,000,000 | 5,151,000,000 | 5,429,000,000 |
| Net interest income | 6,336,000,000 | 6,504,000,000 | 6,279,000,000 | 5,422,000,000 |
| Interest income | 14,458,000,000 | 17,108,000,000 | 16,183,000,000 | 7,934,000,000 |
| Interest expense | 8,122,000,000 | 10,604,000,000 | 9,904,000,000 | 2,512,000,000 |
| Depreciation and amortization | 149,000,000 | 160,000,000 | 169,000,000 | 176,000,000 |
| EBITDA | 3,207,000,000 | 3,575,000,000 | 3,639,000,000 | 2,552,000,000 |
| EBIT | 3,058,000,000 | 3,415,000,000 | 3,470,000,000 | 2,376,000,000 |
| Non-operating income (excl. interest) | 28,000,000 | 0 | 0 | -147,000,000 |
| Operating income | 3,086,000,000 | 3,415,000,000 | 3,470,000,000 | 2,373,000,000 |
| Total other income/expenses (net) | -28,000,000 | -1,000,000 | 74,000,000 | 4,000,000 |
| Income before tax | 3,058,000,000 | 3,415,000,000 | 3,544,000,000 | 2,376,000,000 |
| Income tax expense | 834,000,000 | 1,013,000,000 | 847,000,000 | 509,000,000 |
| Net income from continuing operations | 2,224,000,000 | 2,403,000,000 | 2,697,000,000 | 1,868,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 28,000,000 | 0 | 0 | 0 |
| Net income | 2,252,000,000 | 2,403,000,000 | 2,697,000,000 | 1,868,000,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 2,035,000,000 | 2,283,000,000 | 2,605,000,000 | 1,776,000,000 |
| EPS | 2 | 3 | 3 | 2 |
| Diluted EPS | 2 | 3 | 3 | 2 |
| Weighted average shares outstanding | 829,610,000 | 840,546,000 | 872,000,000 | 908,000,000 |
| Weighted average diluted shares outstanding | 829,610,000 | 840,546,000 | 872,000,000 | 908,000,000 |
ABN AMRO Bank N.V. Balance Sheet
Total assets
Total liabilities & equity
Liquidity ratio MRQ
—
Current ratio MRQ
—
Long-term debt / assets MRQ
79,018,000,000%
Total debt / assets MRQ
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total assets | 413,210,000,000 | 385,047,000,000 | 377,909,000,000 | 379,581,000,000 |
| Total liabilities | 386,167,000,000 | 358,938,000,000 | 353,740,000,000 | 356,766,000,000 |
| Total equity | 27,040,000,000 | 26,106,000,000 | 24,166,000,000 | 22,813,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash and cash equivalents | 49,486,000,000 | 45,799,000,000 | 55,238,000,000 | 62,601,000,000 |
| Short-term investments | 2,044,000,000 | 0 | 16,380,000,000 | 0 |
| Cash and short-term investments | 51,530,000,000 | 45,629,000,000 | 71,618,000,000 | 62,601,000,000 |
| Net receivables | 0 | 3,262,000,000 | 2,599,000,000 | 2,814,000,000 |
| Accounts receivable | 0 | 3,262,000,000 | 2,599,000,000 | 2,814,000,000 |
| Other receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Prepaid expenses | 0 | 21,000,000 | 18,000,000 | 0 |
| Other current assets | 0 | 170,000,000 | -16,480,000,000 | -2,814,000,000 |
| Total current assets | 51,530,000,000 | 49,082,000,000 | 57,755,000,000 | 62,601,000,000 |
| Property, plant and equipment (net) | 0 | 1,068,000,000 | 978,000,000 | 988,000,000 |
| Goodwill | 0 | 45,000,000 | 0 | 78,000,000 |
| Intangible assets | 0 | 208,000,000 | 99,000,000 | 30,000,000 |
| Goodwill and intangible assets | 0 | 253,000,000 | 99,000,000 | 108,000,000 |
| Long-term investments | 261,863,000,000 | 249,091,000,000 | 246,003,000,000 | 245,336,000,000 |
| Tax assets | 0 | 0 | 278,000,000 | 0 |
| Other non-current assets | 99,817,000,000 | 85,553,000,000 | 72,796,000,000 | 70,548,000,000 |
| Total non-current assets | 361,680,000,000 | 335,965,000,000 | 320,154,000,000 | 316,980,000,000 |
| Other assets | 0 | 0 | 0 | 0 |
| Total assets | 413,210,000,000 | 385,047,000,000 | 377,909,000,000 | 379,581,000,000 |
| Total payables | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other payables | 0 | 0 | 0 | 0 |
| Accrued expenses | 0 | 1,191,000,000 | 1,094,000,000 | 1,067,000,000 |
| Short-term debt | 0 | 38,382,000,000 | 29,441,000,000 | 32,228,000,000 |
| Capital lease obligations (current) | 0 | 0 | 0 | 0 |
| Tax payables | 0 | 395,000,000 | 159,000,000 | 22,000,000 |
| Deferred revenue | 0 | 0 | 0 | 0 |
| Other current liabilities | 285,077,000,000 | 220,105,000,000 | 230,199,000,000 | 239,870,000,000 |
| Total current liabilities | 285,077,000,000 | 259,678,000,000 | 260,734,000,000 | 273,165,000,000 |
| Long-term debt | 79,018,000,000 | 81,155,000,000 | 72,225,000,000 | 44,506,000,000 |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 |
| Deferred revenue (non-current) | 0 | 0 | 0 | 0 |
| Deferred tax liabilities (non-current) | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 22,072,000,000 | 18,105,000,000 | 20,781,000,000 | 311,194,000,000 |
| Total non-current liabilities | 101,090,000,000 | 99,260,000,000 | 93,006,000,000 | 355,700,000,000 |
| Other liabilities | 0 | 0 | 0 | 0 |
| Capital lease obligations | 0 | 0 | 0 | 0 |
| Total liabilities | 386,167,000,000 | 358,938,000,000 | 353,740,000,000 | 356,766,000,000 |
| Treasury stock | 0 | 0 | 0 | 0 |
| Preferred stock | 0 | 0 | 0 | 0 |
| Common stock | 823,000,000 | 833,000,000 | 866,000,000 | 898,000,000 |
| Retained earnings | 2,252,000,000 | 2,403,000,000 | 2,697,000,000 | 1,868,000,000 |
| Additional paid-in capital | 11,745,000,000 | 11,849,000,000 | 12,192,000,000 | 12,529,000,000 |
| Accumulated other comprehensive income/loss | 80,000,000 | 11,020,000,000 | 8,410,000,000 | 7,517,000,000 |
| Other stockholders' equity | 12,220,000,000 | 0 | 0 | 0 |
| Total stockholders' equity | 27,040,000,000 | 26,106,000,000 | 24,166,000,000 | 22,813,000,000 |
| Total equity | 27,043,000,000 | 26,109,000,000 | 24,169,000,000 | 22,815,000,000 |
| Minority interest | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 |
| Total liabilities and total equity | 413,210,000,000 | 385,047,000,000 | 377,909,000,000 | 379,581,000,000 |
| Total investments | 263,907,000,000 | 249,091,000,000 | 262,383,000,000 | 245,336,000,000 |
| Total debt | 79,018,000,000 | 97,170,000,000 | 89,884,000,000 | 91,408,000,000 |
| Net debt | 29,532,000,000 | 35,739,000,000 | 16,987,000,000 | -18,095,000,000 |
ABN AMRO Bank N.V. Cash Flow Statement
Cash from operations
Cash from investing
Cash flow / share TTM
—
Revenue / share TTM
—
Operating cash flow TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Cash from operations | 4,631,000,000 | -12,160,000,000 | -9,028,000,000 | -8,142,000,000 |
| Cash from investing | -17,077,000,000 | -4,811,000,000 | -1,722,000,000 | -239,000,000 |
| Cash from financing | 17,474,000,000 | 7,527,000,000 | 3,218,000,000 | 2,948,000,000 |
| Net change in cash | 0 | -9,425,000,000 | -7,554,000,000 | -5,419,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Net income | 2,035,000,000 | 2,403,000,000 | 2,697,000,000 | 1,867,000,000 |
| Depreciation and amortization | 0 | 160,000,000 | 169,000,000 | 176,000,000 |
| Deferred income tax | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 0 | 0 | 0 |
| Change in working capital | -256,000,000 | -1,753,000,000 | -13,195,000,000 | -17,722,000,000 |
| Accounts receivable | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 0 | 0 |
| Other working capital | -256,000,000 | -1,753,000,000 | -13,195,000,000 | -17,722,000,000 |
| Other non-cash items | 2,852,000,000 | -12,970,000,000 | 1,301,000,000 | 7,537,000,000 |
| Net cash from operating activities | 4,631,000,000 | -12,160,000,000 | -9,028,000,000 | -8,142,000,000 |
| Investments in property, plant and equipment | -392,000,000 | -312,000,000 | -209,000,000 | -186,000,000 |
| Acquisitions (net) | 6,070,000,000 | 206,000,000 | 45,000,000 | 259,000,000 |
| Purchases of investments | -51,247,000,000 | 0 | -14,543,000,000 | -11,902,000,000 |
| Sales/maturities of investments | 37,543,000,000 | 0 | 12,982,000,000 | 11,464,000,000 |
| Other investing activities | -9,051,000,000 | -4,705,000,000 | 3,000,000 | 126,000,000 |
| Net cash from investing activities | -17,077,000,000 | -4,811,000,000 | -1,722,000,000 | -239,000,000 |
| Net debt issuance | 7,825,000,000 | 8,027,000,000 | 5,063,000,000 | 4,499,000,000 |
| Long-term net debt issuance | 0 | 8,027,000,000 | 5,063,000,000 | 4,499,000,000 |
| Short-term net debt issuance | 7,825,000,000 | 0 | 0 | 0 |
| Net stock issuance | -250,000,000 | -500,000,000 | -500,000,000 | -500,000,000 |
| Net common stock issuance | -250,000,000 | -500,000,000 | -500,000,000 | -500,000,000 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchased | -250,000,000 | -500,000,000 | -500,000,000 | -500,000,000 |
| Net preferred stock issuance | 0 | 0 | 0 | 0 |
| Net dividends paid | -1,085,000,000 | -1,244,000,000 | -1,117,000,000 | -840,000,000 |
| Common dividends paid | -1,085,000,000 | -1,244,000,000 | -1,117,000,000 | -840,000,000 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
| Other financing activities | 10,984,000,000 | 1,244,000,000 | -228,000,000 | -211,000,000 |
| Net cash from financing activities | 17,474,000,000 | 7,527,000,000 | 3,218,000,000 | 2,948,000,000 |
| Effect of FX changes on cash | -5,028,000,000 | 19,000,000 | -22,000,000 | 14,000,000 |
| Net change in cash | 0 | -9,425,000,000 | -7,554,000,000 | -5,419,000,000 |
| Cash at end of period | 0 | 45,629,000,000 | 55,054,000,000 | 62,608,000,000 |
| Cash at beginning of period | 0 | 55,054,000,000 | 62,608,000,000 | 68,027,000,000 |
| Operating cash flow | 4,631,000,000 | -12,160,000,000 | -9,028,000,000 | -8,142,000,000 |
| Capital expenditure | -294,000,000 | -312,000,000 | -290,000,000 | -188,000,000 |
| Free cash flow | 4,337,000,000 | -12,472,000,000 | -9,318,000,000 | -8,330,000,000 |
| Income taxes paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 10,419,000,000 | 0 | 0 |